Valero Energy Corporation logo

Valero Energy Corporation

VLO | NYSE
Chart Builder DCF Calculator
$384.01
-$15.65 (-3.92%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.25B 3.01B 9.15B 11.88B 1.29B -1.11B
Depreciation & Amortization
3.16B 2.77B 2.7B 2.47B 2.41B 2.35B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
30M -334M -1.42B -105M 495M -147M
Other Non-Cash Items
1.12B 478M -61M 47M 131M -19M
Deferred Income Tax
-197M -87M 103M 50M -126M 158M
Change in Working Capital
-499M 512M -2.66B -1.88B 2.16B -435M
Operating Cash Flow
5.83B 6.68B 9.23B 12.57B 5.86B 948M
Capital Expenditures
-796M -907M -911M -1.68B -1.67B -1.79B
Cash Acquisitions
-3M n/a n/a -1M 261M -54M
Purchase of Investments
-27M -29M -276M -100M -9M -54M
Sales Maturities Of Investments
30M 81M 314M 5M 270M 54M
Other Investing Acitivies
-1.05B -1.13B -992M -1.03B -1.02B -583M
Investing Cash Flow
-1.85B -1.98B -1.87B -2.81B -2.16B -2.43B
Debt Repayment
-94M -648M -262M -2.81B -1.21B 4.08B
Common Stock Repurchased
-2.6B -2.88B -5.14B -4.58B -27M -156M
Dividend Paid
-1.41B -1.38B -1.45B -1.56B -1.6B -1.6B
Other Financial Acitivies
-85M -142M -91M 100M -10M -242M
Financial Cash Flow
-4.18B -5.05B -6.94B -8.85B -2.85B 2.08B
Net Cash Flow
36M -595M 562M 740M 809M 730M
Free Cash Flow
5.03B 5.78B 8.32B 10.89B 4.19B -840M
Adj. Free Cash Flow
5.03B 5.78B 8.32B 10.89B 4.19B -840M
Maintenance CapEx
-796M -907M -911M n/a n/a -1.79B
Growth CapEx
n/a n/a n/a -1.68B -1.67B n/a
Owner Earnings
5.03B 5.78B 8.32B 12.57B 5.86B -840M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.