Valero Energy Corporation logo

Valero Energy Corporation

VLO | NYSE
Chart Builder DCF Calculator
$384.69
-$14.97 (-3.75%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.63B 4.22B 2.25B 1.43B 761M 1.02B 3.01B 3.87B 6.14B 7.33B 9.15B 11.16B 11.41B 14.06B 11.88B 9.76B 7.35B 2.88B 1.29B -131M -1.02B 25M
Depreciation & Amortization
3.23B 3.31B 3.16B 3.04B 2.89B 2.77B 2.77B 2.77B 2.76B 2.74B 2.7B 2.64B 2.59B 2.53B 2.47B 2.44B 2.45B 2.43B 2.41B 2.38B 2.36B 2.35B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-77M 125M 30M -149M 123M -83M 144M -182M -113M -1.2B -1.47B -825M -2.16B -303M -105M -868M 792M 533M 495M 931M 546M 158M
Other Non-Cash Items
313M 18M 1.12B 1.13B 905M 1.15B n/a n/a n/a n/a -11M 12M -14M -14M 47M 217M 243M 181M 131M -62M -332M -2.46B
Deferred Income Tax
-206M -270M -197M -297M -246M -342M -87M -7M -156M -20M 103M 243M 542M 338M 50M -137M -323M -121M -126M -169M -201M 81M
Change in Working Capital
-59M -1.01B -499M -468M -55M 1.19B 990M 226M 121M -2.14B -2.71B -1.98B -3.71B -1.75B -1.88B -1.34B 616M 1.13B 2.16B 1.48B 1.41B 953M
Operating Cash Flow
10.91B 6.26B 5.83B 4.84B 4.25B 5.79B 6.68B 6.85B 8.87B 7.91B 9.23B 12.09B 10.82B 15.16B 12.57B 10.93B 10.34B 6.5B 5.86B 3.5B 2.22B 945M
Capital Expenditures
-788M -712M -796M -879M -912M -956M -907M -860M -870M -846M -911M -1.07B -1.32B -1.56B -1.68B -1.77B -1.77B -1.71B -1.67B -1.66B -1.61B -1.69B
Cash Acquisitions
-2M -2M -3M -1M -1M -1M n/a n/a n/a n/a n/a 32M 32M 31M 196M 163M 164M 168M -9M -23M -34M -47M
Purchase of Investments
-15M -22M -27M -30M -27M -23M -29M -56M 64M -187M -276M -237M -354M -101M -1M -2M -1M 3M 3M 4M 3M n/a
Sales Maturities Of Investments
14M 21M 30M 26M 29M 57M 81M 173M 131M 276M 314M 220M 251M 103M 32M 32M 32M n/a n/a n/a n/a n/a
Other Investing Acitivies
-768M -895M -1.05B -1.09B -1.09B -1.06B -1.13B -1.18B -1.14B -1.2B -992M -1.06B -1.04B -984M -1.35B -1.24B -1.21B -881M -488M -302M -284M -509M
Investing Cash Flow
-1.56B -1.61B -1.85B -1.97B -2B -1.98B -1.98B -1.92B -1.82B -1.95B -1.87B -2.12B -2.42B -2.51B -2.81B -2.82B -2.78B -2.42B -2.16B -1.99B -1.92B -2.25B
Debt Repayment
453M 398M -94M 18M 31M 90M -648M -574M -433M -380M -262M -671M -2.03B -2.26B -2.81B -3.07B -2.29B -1.97B -1.21B -529M 2.5B 3.7B
Common Stock Repurchased
-4.82B -2.9B -2.6B -1.79B -1.43B -2.13B -2.88B -3.57B -4.8B -4.71B -5.14B -5.99B -5.08B -5.88B -4.58B -2.78B -1.9B -157M -27M -24M -24M -23M
Dividend Paid
-1.41B -1.41B -1.41B -1.4B -1.39B -1.38B -1.38B -1.39B -1.41B -1.43B -1.45B -1.48B -1.51B -1.54B -1.56B -1.59B -1.6B -1.6B -1.6B -1.6B -1.6B -1.6B
Other Financial Acitivies
-82M 231M -85M -39M -298M -367M -142M -24M 29M -70M -91M -84M -116M 62M 100M 59M 174M 98M -10M 22M -98M -242M
Financial Cash Flow
-5.86B -3.68B -4.18B -3.21B -3.09B -3.79B -5.05B -5.56B -6.61B -6.59B -6.94B -8.23B -8.73B -9.62B -8.85B -7.38B -5.62B -3.64B -2.85B -2.13B 776M 1.83B
Net Cash Flow
3.34B 1.11B 36M -413M -702M -110M -595M -477M 339M -604M 562M 1.86B -317M 2.88B 740M 471M 1.82B 384M 809M -549M 1.25B 739M
Free Cash Flow
10.12B 5.55B 5.03B 3.96B 3.34B 4.83B 5.78B 5.99B 8B 7.06B 8.32B 11.01B 9.51B 13.59B 10.89B 9.16B 8.56B 4.79B 4.19B 1.84B 610M -747M
Adj. Free Cash Flow
10.12B 5.55B 5.03B 3.96B 3.34B 4.83B 5.78B 5.99B 8B 7.06B 8.32B 11.01B 9.51B 13.59B 10.89B 9.16B 8.56B 4.79B 4.19B 1.84B 610M -747M
Maintenance CapEx
-568M -492M -576M -879M -912M -956M -907M -860M -870M -846M -911M -655M -435M -265M n/a n/a n/a n/a -339M -845M -1.25B -1.69B
Growth CapEx
-220M -220M -220M n/a n/a n/a n/a n/a n/a n/a n/a -417M -880M -1.3B -1.68B -1.77B -1.77B -1.71B -1.33B -818M -355M n/a
Owner Earnings
10.34B 5.77B 5.25B 3.96B 3.34B 4.83B 5.78B 5.99B 8B 7.06B 8.32B 11.43B 10.39B 14.89B 12.57B 10.93B 10.34B 6.5B 5.52B 2.66B 965M -747M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.