Vulcan Materials logo

Vulcan Materials

VMC | NYSE
Chart Builder DCF Calculator
$289.43
+$8.18 (+2.91%)
Nov 2, 2026, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.08B 913.1M 914.6M 576.5M 670.4M 584.48M
Depreciation & Amortization
748.5M 632.2M 617M 573.4M 418.7M 396.8M
Stock-Based Compensation
63.1M 53.4M 63.2M 41.1M 34.7M 33M
Other Working Capital
-162.7M -120.2M -36.5M -104.1M -86.9M -55.9M
Other Non-Cash Items
-4.1M 97.7M 18.7M 123.8M -34.8M 26.76M
Deferred Income Tax
26.1M -9.4M -43.3M 57.7M 66.8M 62.02M
Change in Working Capital
-98.7M -277.4M -33.4M -224.3M -143.9M -32.7M
Operating Cash Flow
1.81B 1.41B 1.54B 1.15B 1.01B 1.07B
Capital Expenditures
-677.7M -603.5M -872.6M -612.6M -451.3M -362.19M
Cash Acquisitions
113.9M -2.27B 614.5M -479.2M -1.64B -42.26M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
34.6M 54.8M 94.6M 38.8M 216.6M 22.94M
Investing Cash Flow
-529.2M -2.81B -163.5M -1.05B -1.87B -381.51M
Debt Repayment
-961.4M 1.44B -103.9M 89.5M 121.5M 498.4M
Common Stock Repurchased
-438.4M -68.8M -200M -18.5M -19.1M -26.13M
Dividend Paid
-259.8M -244.4M -228.4M -212.6M -196.4M -180.22M
Other Financial Acitivies
-1.6M -66.4M -53.3M -33.6M -300K -57.39M
Financial Cash Flow
-1.7B 1.06B -585.6M -175.2M -94.3M 234.66M
Net Cash Flow
-411.4M -348.4M 787.7M -80M -956.5M 923.51M
Free Cash Flow
1.14B 806.1M 664.2M 535.6M 560.6M 708.17M
Adj. Free Cash Flow
1.07B 752.7M 601M 494.5M 525.9M 675.17M
Maintenance CapEx
-79.42M -603.5M -422.63M n/a n/a -362.19M
Growth CapEx
-598.28M n/a -449.97M -612.6M -451.3M n/a
Owner Earnings
1.73B 806.1M 1.11B 1.15B 1.01B 708.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.