Vulcan Materials logo

Vulcan Materials

VMC | NYSE
Chart Builder DCF Calculator
$289.14
+$7.89 (+2.81%)
At close: Nov 2, 2026, 4:00 PM ET
$289.14
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.11B 1.12B 1.11B 1.08B 1.12B 952.1M 939.6M 913.1M 847.7M 915.8M 916.1M 934.1M 825.4M 726M 604.8M 576M 594.28M 593.94M 601.89M 670.4M 647.24M 670.26M 684.84M
Depreciation & Amortization
693.5M 703.7M 711.6M 727.7M 727M 696.3M 667.7M 632.2M 620.9M 621.3M 619.4M 616.9M 630.6M 620.5M 623.5M 616.1M 591.91M 558.41M 513.95M 473.35M 432.24M 415.7M 401.73M
Stock-Based Compensation
46.5M 54.8M 64.7M 63.1M 63.4M 61.9M 58.2M 53.4M 59.6M 63.4M 64M 63.1M 56.6M 47.1M 41.8M 41.1M 37.4M 35.2M 34.3M 34.7M 34.95M 35.47M 34.18M
Other Working Capital
-277.7M -79.8M -144M -98.7M -17.3M 95.3M 9.5M -3.3M -81.6M -160M -88.1M -45.3M -143.4M -200.6M -210.3M -232.9M -307.51M -310.84M -217.45M -156.65M -95.54M -61.19M 55.16M
Other Non-Cash Items
28.7M 38.3M 24.4M 16.7M -259.2M -205.4M -208.5M -206.7M 41.8M 20.4M 9.6M 11.3M 69.6M 90.8M 90.8M 90.2M 88.55M 30.52M 44.6M -76.71M -84.77M -84.1M -88.05M
Deferred Income Tax
-83.1M -30.8M 31.2M 26.1M 77.4M 28.1M 21.2M 20.9M -37.3M -57.1M -32.1M -43.3M 16.3M 46.4M 43.3M 57.7M 30.75M 32.3M 40.95M 66.8M 83.12M 66.48M 69.3M
Change in Working Capital
-277.7M -79.8M -144M -98.7M -17.3M 95.3M 9.5M -3.3M -81.6M -160M -88.1M -45.3M -143.4M -200.6M -210.3M -232.9M -307.51M -310.84M -217.45M -156.64M -95.53M -61.18M 55.16M
Operating Cash Flow
1.51B 1.8B 1.8B 1.81B 1.71B 1.63B 1.49B 1.41B 1.45B 1.4B 1.49B 1.54B 1.46B 1.33B 1.19B 1.15B 1.04B 939.53M 1.02B 1.01B 1.02B 1.04B 1.16B
Capital Expenditures
-732.8M -777.2M -686.2M -677.7M -655.4M -530.2M -618.7M -603.5M -647.3M -862.2M -831.8M -872.6M -828.5M -676.6M -645.8M -612.6M -583.08M -549.68M -510.98M -451.23M -411.76M -331.2M -320.19M
Cash Acquisitions
384.9M 597.2M 90.2M 113.9M -2.05B -2.06B -2.23B -2.26B 279.6M 298.3M 477.4M 620.2M 185.4M -160.2M -200.5M -479.2M -532.91M -1.83B -1.78B -1.45B -1.48B 153.51M 144.24M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
25M 32.5M 18.4M 34.6M 80.7M 71.2M 68.9M 52.4M 71.6M 69.8M 88.8M 88.9M 21.6M 49.3M 34.1M 38.8M 61.77M 35.84M 31.93M 25.85M 4.46M 14.31M 10.55M
Investing Cash Flow
-322.9M -147.5M -577.6M -529.2M -2.62B -2.52B -2.78B -2.81B -296.1M -494.1M -265.6M -163.5M -621.5M -787.5M -812.2M -1.05B -1.05B -2.34B -2.26B -1.87B -1.89B -163.46M -165.4M
Debt Repayment
257.4M -610.4M -414.8M -961.4M -962M -507.2M -412.7M -559.8M -570.4M -472.5M -567.5M -117.5M -318.8M -182.7M -108.6M 89.5M 283.21M 799.71M 729M 131.3M 152.48M -500.03M -10.79M
Common Stock Repurchased
-1.15B -800.1M -549.8M -438.4M -46.6M -46.8M -96.8M -77.5M -219.1M -221M -220.9M -216.4M -67.4M -65.5M -15.7M -18.5M -20.7M -23.5M -24.1M -19.1M -21.57M -19.04M -19.1M
Dividend Paid
-266.7M -264.5M -261.7M -259.8M -256.2M -252.3M -248.4M -244.4M -240.4M -236.8M -233.2M -228.4M -224.7M -220.7M -216.6M -212.6M -208.63M -204.53M -200.53M -196.43M -192.36M -188.29M -184.22M
Other Financial Acitivies
-12.7M -1.2M -1.5M -1.6M 1.97B 1.96B 1.97B 1.94B -35.8M -36M -41.6M -23.3M -24.6M -29.3M -33.8M -33.6M -24.56M -14.57M -18.06M -10.06M -15.76M -20.62M -6.97M
Financial Cash Flow
-1.21B -1.72B -1.27B -1.7B 674.8M 1.13B 1.18B 1.06B -1.07B -966.3M -1.06B -585.6M -635.5M -498.2M -374.7M -175.2M 29.32M 557.11M 486.31M -94.3M -77.2M -727.97M -221.08M
Net Cash Flow
-22.8M -62.3M -49.2M -411.4M -239.1M 239.4M -107.2M -348.4M 89.3M -56.6M 160.1M 787.7M 198.1M 44.5M 7M -80M 10.47M -844.71M -757.94M -956.51M -948.3M 151.21M 770.67M
Free Cash Flow
781.2M 1.03B 1.12B 1.14B 1.05B 1.1B 869M 806.1M 803.8M 541.6M 657.1M 664.2M 626.6M 653.6M 548.1M 535.6M 452.3M 389.86M 507.19M 560.6M 605.42M 711.36M 836.95M
Adj. Free Cash Flow
734.7M 972.4M 1.05B 1.07B 991.3M 1.04B 810.8M 752.7M 744.2M 478.2M 593.1M 601.1M 570M 606.5M 506.3M 494.5M 414.9M 354.66M 472.89M 525.9M 570.47M 675.89M 802.78M
Maintenance CapEx
-641.32M -463.72M -286.91M -181.36M -208.46M -305.26M -495.97M -584.03M -548.57M -669.46M -486.15M -422.53M -353.99M -136.29M -128.21M -39.03M n/a n/a -53.38M -135.12M -228.32M -274.17M -301.29M
Growth CapEx
-91.48M -313.48M -399.29M -496.34M -446.94M -224.94M -122.73M -19.47M -98.73M -192.74M -345.65M -450.07M -474.51M -540.31M -517.59M -573.57M -583.08M -549.68M -457.6M -316.11M -183.43M -57.03M -18.91M
Owner Earnings
872.68M 1.34B 1.52B 1.63B 1.5B 1.32B 991.73M 825.57M 902.53M 734.34M 1B 1.11B 1.1B 1.19B 1.07B 1.11B 1.04B 939.48M 964.81M 876.73M 788.87M 768.46M 855.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.