Versamet Royalties Corp. logo

Versamet Royalties Corp.

VMET | NASDAQ
Chart Builder DCF Calculator
$8.52
+$0.24 (+2.90%)
At close: Nov 2, 2026, 4:00 PM ET
$8.52
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Net Income
4.77M 13.57M 15.29M 3.32M 170.49K
Depreciation & Amortization
4.04M 3.95M 3.71M 1.62M 660.99K
Stock-Based Compensation
n/a n/a n/a 527K 603.85K
Other Working Capital
n/a n/a 1 -1.88M -97.98K
Other Non-Cash Items
2.69M -5.91M -14.43M -783K 1.11M
Deferred Income Tax
1.88M 5.49M 6.29M 1.45M 661.51K
Change in Working Capital
801.65K -4.05M -4.27M -1.88M -898.39K
Operating Cash Flow
14.19M 13.05M 6.59M 4.26M 2.31M
Capital Expenditures
-144.54K n/a 2 -125.16M n/a
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-330.13M n/a 919.01K n/a -35.09M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
-330.27M n/a 919.01K -125.16M -35.09M
Debt Repayment
319.57M -124.25M -6.22M 124M 36.61M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -1.73M -3.59M
Financial Cash Flow
322.96M -10.6M -6.22M 122.27M 33.02M
Net Cash Flow
7.07M 2.45M 1.24M 1.39M 202.67K
Free Cash Flow
14.04M 13.05M 6.59M -120.9M 2.31M
Adj. Free Cash Flow
14.04M 13.05M 6.59M -121.43M 1.71M
Maintenance CapEx
-144.54K n/a 2 -125.16M n/a
Growth CapEx
n/a n/a n/a n/a n/a
Owner Earnings
14.04M 13.05M 6.59M -120.9M 2.31M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.