Versamet Royalties Corp. logo

Versamet Royalties Corp.

VMET | NASDAQ
Chart Builder DCF Calculator
$8.52
+$0.24 (+2.90%)
At close: Nov 2, 2026, 4:00 PM ET
$8.67
+$0.39 (+4.73%)
Pre-market: Nov 2, 2026, 8:43 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Net Income
36.95M 32.35M 18.78M 3.49M 170.49K
Depreciation & Amortization
13.32M 9.95M 6M 2.28M 660.99K
Stock-Based Compensation
527K 1.13M 1.13M 1.13M 603.85K
Other Working Capital
-1.88M -1.98M -1.98M -1.98M -97.98K
Other Non-Cash Items
-18.42M -20.01M -14.1M 328.44K 1.11M
Deferred Income Tax
15.12M 13.9M 8.4M 2.11M 661.51K
Change in Working Capital
-9.41M -11.11M -7.05M -2.78M -898.39K
Operating Cash Flow
38.09M 26.21M 13.16M 6.56M 2.31M
Capital Expenditures
-125.3M -125.16M -125.16M -125.16M n/a
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-329.21M -34.17M -34.17M -35.09M -35.09M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a
Investing Cash Flow
-454.51M -159.33M -159.33M -160.25M -35.09M
Debt Repayment
313.1M 30.14M 154.39M 160.61M 36.61M
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.73M -5.32M -5.32M -5.32M -3.59M
Financial Cash Flow
428.41M 138.47M 149.07M 155.29M 33.02M
Net Cash Flow
12.15M 5.28M 2.83M 1.59M 202.67K
Free Cash Flow
-87.22M -98.95M -112M -118.59M 2.31M
Adj. Free Cash Flow
-87.74M -100.08M -113.13M -119.72M 1.71M
Maintenance CapEx
-125.3M -125.16M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a
Owner Earnings
-87.22M -98.95M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.