VeriSign Inc. logo

VeriSign Inc.

VRSN | NASDAQ
Chart Builder DCF Calculator
$307.50
+$0.29 (+0.09%)
Nov 2, 2026, 12:50 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
825.7M 785.7M 817.6M 673.8M 784.83M 814.89M
Depreciation & Amortization
31.2M 36.9M 44.1M 46.9M 47.94M 46.35M
Stock-Based Compensation
69.7M 61.1M 59.7M 58.6M 53.4M 48.24M
Other Working Capital
41.3M 36.4M -43.1M 55.8M -100.58M -172.42M
Other Non-Cash Items
123.2M -17.5M -24.5M -3.9M 6.03M 3.43M
Deferred Income Tax
n/a n/a n/a n/a n/a -12.53M
Change in Working Capital
41.3M 36.4M -43.1M 55.7M -85.08M -170.19M
Operating Cash Flow
1.09B 902.6M 853.8M 831.1M 807.15M 730.18M
Capital Expenditures
-22.8M -28.1M -45.8M -27.4M -53.03M -43.4M
Cash Acquisitions
n/a n/a n/a n/a 216.2M 20.81M
Purchase of Investments
-572.2M -880.7M -1.33B -1.34B -2.87B -2.36B
Sales Maturities Of Investments
704.3M 1.2B 1.28B 1.72B 2.65B 2.31B
Other Investing Acitivies
-200K n/a n/a n/a -216.2M n/a
Investing Cash Flow
109.1M 286.3M -97.4M 355.7M -269.25M -72.26M
Debt Repayment
-6.7M n/a n/a n/a -8.95M n/a
Common Stock Repurchased
-893.2M -1.23B -901.4M -1.05B -722.59M -777.45M
Dividend Paid
-215.2M n/a n/a n/a n/a n/a
Other Financial Acitivies
12.3M 4.1M 11.6M 12.3M 12.42M 12.58M
Financial Cash Flow
-1.1B -1.22B -889.8M -1.04B -719.13M -764.88M
Net Cash Flow
97.4M -33.4M -133.5M 150.2M -181.79M -107M
Free Cash Flow
1.07B 874.5M 808M 803.7M 754.12M 686.79M
Adj. Free Cash Flow
998.6M 813.4M 748.3M 745.1M 700.72M 638.55M
Maintenance CapEx
-5.73M -16.32M -32.54M -7.44M -39.24M -35.49M
Growth CapEx
-17.07M -11.78M -13.26M -19.96M -13.8M -7.9M
Owner Earnings
1.09B 886.28M 821.26M 823.66M 767.92M 694.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.