VeriSign Inc. logo

VeriSign Inc.

VRSN | NASDAQ
Chart Builder DCF Calculator
$308.03
+$0.82 (+0.27%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
849.8M 850M 840.9M 825.7M 811M 799.5M 790.9M 785.7M 858.9M 846.1M 833M 817.6M 732.4M 713.4M 695M 673.8M 824.38M 811.5M 791.98M 784.83M 612.06M 626.42M 631.13M
Depreciation & Amortization
26.5M 27M 28.7M 31.2M 33.3M 35M 36M 36.9M 38.5M 40.3M 42.3M 44.1M 45.4M 46M 46.6M 46.9M 47.53M 48.16M 48.27M 47.94M 47.5M 47.09M 46.69M
Stock-Based Compensation
7M 5.3M 1.8M 200K 67.9M 65.1M 63.5M 61.1M 59.9M 59.6M 61M 59.7M 59.4M 60.2M 58.2M 58.6M 56.62M 54.75M 54.67M 53.44M 53.16M 51.41M 49.78M
Other Working Capital
40.9M 50.1M 31.8M 50.1M 44.5M 50.6M 111M 95.2M 11.8M -14.2M -9.2M -15.3M 65.8M 110.2M 91M 82.6M -98.1M -104.09M -87.14M -95.05M 81.93M -18.09M 32.89M
Other Non-Cash Items
132.7M 123.5M 139.8M 138.5M 30.9M 28.5M -14M -35.3M 25.2M 21.9M 21M 41.9M -20.2M -12.7M -7.4M -3.9M 1.32M 3.13M 5.47M 6.03M 11.47M 15.92M 2.89M
Deferred Income Tax
5M n/a n/a n/a n/a n/a n/a 17.8M -48.6M -48.6M -48.6M -66.4M n/a n/a n/a n/a n/a n/a n/a n/a -6.69M -12.53M -9.53M
Change in Working Capital
40.9M 95.5M 61M 95.5M 89.9M 50.6M 60.2M 36.4M -58.6M -52.1M -56.6M -43.1M 49.5M 76.5M 90.6M 55.7M -109.41M -99.24M -84.46M -85.08M 78.63M -52.65M 27.51M
Operating Cash Flow
1.06B 1.1B 1.07B 1.09B 1.03B 978.7M 936.6M 902.6M 875.3M 867.2M 852.1M 853.8M 866.5M 883.4M 883M 831.1M 820.44M 818.31M 815.92M 807.15M 796.13M 675.66M 748.46M
Capital Expenditures
-38.1M -35.2M -24.2M -22.8M -27.8M -28.7M -30.1M -28.1M -23.6M -46.6M -43.9M -45.8M -48.5M -26.8M -26.5M -27.4M -33.2M -41.56M -52.91M -53.03M -46M -45.77M -39.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 40.6M 75.6M 47.7M 216.2M 155.59M 237M 270.05M
Purchase of Investments
-524.9M -485.8M -616.4M -572.2M -590.3M -691.2M -758.1M -880.7M -1.1B -1.1B -1.34B -1.33B -1.34B -1.57B -1.32B -1.34B -1.36B -1.71B -2.07B -2.87B -2.68B -2.81B -2.59B
Sales Maturities Of Investments
646.5M 581.7M 619.5M 704.3M 598M 864.3M 895.7M 1.2B 1.54B 1.29B 1.37B 1.28B 997.3M 1.39B 1.59B 1.72B 1.88B 2.23B 2.56B 2.65B 2.75B 2.79B 2.29B
Other Investing Acitivies
-7.9M -200K -200K -200K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.6M -75.6M -47.7M -216.2M -154.79M -236.2M -264.1M
Investing Cash Flow
75.6M 60.5M -21.3M 109.1M -20.1M 144.4M 107.5M 286.3M 411.1M 137.6M -10.8M -97.4M -391.8M -212.2M 241M 355.7M 491.85M 475.04M 430.46M -269.25M 18.47M -62.77M -326.55M
Debt Repayment
-5M 546.4M -600K -6.7M -6.7M -6.7M -6.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a -22K -1.22M -1.22M -1.22M -1.2M n/a n/a
Common Stock Repurchased
-874.4M -899.9M -865.3M -881.6M -889.5M -973.9M -1.2B -1.23B -1.19B -1.11B -940.8M -901.4M -889.9M -945.4M -1.07B -1.05B -1.02B -917.49M -741.79M -722.6M -710.56M -708.84M -687.25M
Dividend Paid
-291.9M -290.9M -289.4M -215.2M -144.1M -72.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.9M -7.9M -11.6M -3.7M -11.9M -7.9M 3.7M 4.1M 11.6M 11.9M 11.9M 11.6M 12.3M 8M 8M 8.2M 8.2M 8.2M 500K 387K 387K 4.67M 12.37M
Financial Cash Flow
-1.17B -639.4M -1.15B -1.1B -1.05B -1.06B -1.2B -1.22B -1.18B -1.1B -928.9M -889.8M -877.6M -933.3M -1.06B -1.04B -1.01B -906.26M -738.22M -719.13M -707.07M -704.12M -674.86M
Net Cash Flow
-28.6M 526.6M -98.8M 101.1M -32M 62.1M -156.3M -33.3M 109.7M -91.7M -88M -133.6M -402.9M -262.4M 61.2M 150.2M 303.42M 386.19M 507.7M -181.79M 107.39M -90.68M -251.88M
Free Cash Flow
1.02B 1.07B 1.05B 1.07B 1.01B 950M 906.5M 874.5M 851.7M 820.6M 808.2M 808M 818M 856.6M 856.5M 803.7M 787.25M 776.75M 763M 754.12M 750.13M 629.88M 709.36M
Adj. Free Cash Flow
1.02B 1.06B 1.05B 1.07B 937.3M 884.9M 843M 813.4M 791.8M 761M 747.2M 748.3M 758.6M 796.4M 798.3M 745.1M 730.63M 722M 708.34M 700.68M 696.98M 578.48M 659.58M
Maintenance CapEx
-19.8M -13M -10.28M -6.58M -13.33M -16.31M -18.87M -16.32M -12.39M -34.24M -30.4M -32.54M -31.5M -8.92M -7.91M -7.44M -14.75M -24.15M -36.79M -39.24M -34.31M -35.46M -30.2M
Growth CapEx
-18.3M -22.2M -13.92M -16.22M -14.47M -12.39M -11.23M -11.78M -11.21M -12.36M -13.5M -13.26M -17M -17.88M -18.59M -19.96M -18.45M -17.42M -16.12M -13.8M -11.68M -10.31M -8.9M
Owner Earnings
1.04B 1.09B 1.06B 1.08B 1.02B 962.39M 917.73M 886.28M 862.91M 832.96M 821.7M 821.26M 835M 874.48M 875.09M 823.66M 805.7M 794.16M 779.13M 767.92M 761.82M 640.19M 718.26M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.