Woodside Energy Group Ltd
WDS | NYSE
$22.58
-$0.97 (-4.12%)
Nov 2, 2026, 3:40 PM ET · Market open
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 2.72B | 3.65B | 1.66B | 6.5B | 1.98B | -4.03B |
Depreciation & Amortization | 5.39B | 4.76B | 4.14B | 2.21B | 907M | 1.83B |
Stock-Based Compensation | 20M | n/a | 39M | 26M | 12M | 19M |
Other Working Capital | 120M | 133M | -985M | -861M | -244M | 58M |
Other Non-Cash Items | -1.07B | -2.96B | -335M | 1.16B | 1.18B | 3.88B |
Deferred Income Tax | n/a | 723M | 1.55B | n/a | n/a | n/a |
Change in Working Capital | 131M | -329M | -909M | -1.08B | -287M | 150M |
Operating Cash Flow | 7.19B | 5.85B | 6.15B | 8.81B | 3.79B | 1.85B |
Capital Expenditures | -7.97B | -4.9B | -5.29B | -3.14B | -2.62B | -1.95B |
Cash Acquisitions | n/a | -1.9B | -2M | 1.08B | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 63M | 1.05B | -292M | -211M | -323M | -167M |
Investing Cash Flow | -7.91B | -5.75B | -5.59B | -2.27B | -2.94B | -2.11B |
Debt Repayment | 1.72B | 4.67B | -624M | -531M | -939M | 446M |
Common Stock Repurchased | -53M | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | -2.01B | -2.45B | -4.25B | -2.56B | -289M | -454M |
Other Financial Acitivies | 2.84B | -117M | -123M | -131M | -196M | -218.16M |
Financial Cash Flow | 2.49B | 2.1B | -5B | -3.36B | -1.42B | -203M |
Net Cash Flow | 1.79B | 2.18B | -4.46B | 3.18B | -579M | -454M |
Free Cash Flow | -782M | 945M | 854M | 5.68B | 1.17B | -96M |
Adj. Free Cash Flow | -802M | 945M | 815M | 5.65B | 1.16B | -115M |
Maintenance CapEx | -7.97B | -4.9B | -5.29B | n/a | n/a | -1.95B |
Growth CapEx | n/a | n/a | n/a | -3.14B | -2.62B | n/a |
Owner Earnings | -782M | 945M | 854M | 8.81B | 3.79B | -96M |
Add to Watchlist
Select watchlists to add or remove WDS