Woodside Energy Group Ltd logo

Woodside Energy Group Ltd

WDS | NYSE
Chart Builder DCF Calculator
$22.54
-$1.01 (-4.29%)
At close: Nov 2, 2026, 4:00 PM ET
$23.45
-$0.10 (-0.42%)
Pre-market: Nov 2, 2026, 6:00 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.68B 1.4B 1.32B 1.64B 1.94B -80M 1.74B 4.86B 1.64B 1.67B 317M
Depreciation & Amortization
2.48B 2.75B 2.79B 2.76B 2.01B 3.56B 2.1B 1.22B 990M -24M 931M
Stock-Based Compensation
n/a 20M n/a 23M n/a 39M n/a 26M n/a 12M n/a
Other Working Capital
-493.65M 129M -9M -50M 8M -249M -352M 8M -877M -200M -44M
Other Non-Cash Items
-865.89M -784.72M -940.3M -743.87M -1.69B 467.63M -1.17B -34.38M 877.18M 899.19M 125.31M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-589.97M 83M -138.04M -459M -22.5M -838M 64M 18M -1.1B -168M -119M
Operating Cash Flow
2.7B 3.47B 3.03B 3.22B 2.24B 3.15B 2.73B 6.09B 2.41B 2.39B 1.25B
Capital Expenditures
-3.62B -3.06B -4.85B -3.53B -2.34B -2.83B -2.46B -2.14B -998M -1.79B -831M
Cash Acquisitions
1.27B n/a 1.86B -1.9B n/a n/a n/a n/a 1.08B n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
181.61M 1.5B 236.08M 1.51B 872.8M -92.19M -30.88M -37.89M 18.62M -159.68M -120.17M
Investing Cash Flow
-2.23B -1.59B -2.78B -3.91B -1.55B -2.93B -2.49B -2.18B 102.62M -1.95B -951.17M
Debt Repayment
-604.02M 1.76M 1.95B 3.98B 949.51M -245.54M -40.69M -240.78M -41.85M -44.05M -737.48M
Common Stock Repurchased
n/a -27M -26.01M n/a -25M n/a -20M -144M -16.94M n/a n/a
Dividend Paid
-1.13B -1.01B -1.01B -1.31B -1.14B -1.52B -2.74B -1.84B -717M -201M -88M
Other Financial Acitivies
-112.38M -127.62M -109.04M -24.2M -233.27M -238.46M -128.81M -104.29M -137.87M -104.7M -137.62M
Financial Cash Flow
-1.84B -1.16B 808.26M 2.64B -447.77M -2B -2.93B -2.33B -913.65M -349.76M -963.1M
Net Cash Flow
2.92B -3.47B 957M 1.94B 239M -1.73B -2.73B 1.59B 1.59B 87M -666M
Free Cash Flow
-922.08M 417.15M -1.82B -72M -102.95M 380M 474M 4.17B 1.51B 672M 502M
Adj. Free Cash Flow
-922.08M 397.15M -1.82B -95M -102.95M 341M 474M 4.14B 1.51B 660M 502M
Maintenance CapEx
-2.48B -3.06B -2.89B -1.54B -2.34B -2.83B n/a n/a n/a n/a n/a
Growth CapEx
-1.14B n/a -1.96B -1.98B n/a n/a -2.46B -2.14B -998M -1.79B -831M
Owner Earnings
221.74M 417.15M 138.99M 1.91B -104.16M 380M 2.93B 6.31B 2.51B 2.46B 1.33B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.