Westlake Corporation logo

Westlake Corporation

WLK | NYSE
Chart Builder DCF Calculator
$70.66
+$2.38 (+3.49%)
Nov 2, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Apr 2, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.19B -1.59B -1.47B -919M -27M 427M 647M 141M 316M 300M 522M 1.26B 1.37B 1.94B 2.3B 2.71B 2.92B 2.58B 2.07B 1.53B 981M 469M
Depreciation & Amortization
1.17B 1.18B 1.18B 1.16B 1.14B 1.12B 1.11B 1.12B 1.11B 1.1B 1.1B 1.09B 1.07B 1.07B 1.06B 1.03B 964M 902M 840M 796M 789M 778M
Stock-Based Compensation
42M 41M 41M 40M 40M 39M 41M 43M 42M 43M 43M 41M 40M 37M 36M 34M 32M 31M 31M 31M 31M 31M
Other Working Capital
262M -58M -184M -356M -223M -474M -439M -396M -208M -158M -117M -161M -265M -168M -56M 83M 11M 58M -19M -24M 24M 37M
Other Non-Cash Items
666M 1.08B 1.08B 769M 48M 19M 16M 525M 520M 517M 517M 3M 17M 46M 51M 69M 50M 44M 44M 40M 71M 58M
Deferred Income Tax
-144M -142M -177M 63M 4M -14M -35M -166M -182M -181M -175M -132M -153M -79M -21M 17M 80M 55M 23M 42M 74M 30M
Change in Working Capital
88M -113M -185M -441M -239M -527M -469M -205M -132M 211M 332M 343M 498M 197M -24M -538M -919M -784M -614M -373M -276M 135M
Operating Cash Flow
631M 448M 465M 674M 966M 1.07B 1.31B 1.45B 1.68B 1.99B 2.34B 2.6B 2.85B 3.21B 3.4B 3.32B 3.13B 2.83B 2.39B 2.07B 1.67B 1.5B
Capital Expenditures
-896M -956M -995M -1.04B -1.02B -984M -1.01B -1.01B -1.03B -1.04B -1.03B -1.05B -1.12B -1.11B -1.11B -1.06B -881M -780M -658M -536M -504M -502M
Cash Acquisitions
-182M -89M -33M -25M -47M -31M -26M -31M -24M -25M -25M -53M -66M -134M -1.38B -3.48B -3.89B -3.82B -2.58B -465M -22M -20M
Purchase of Investments
-149M -124M -272M -198M -192M -183M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
63M 33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
76M 76M 77M 29M 27M 35M 33M 13M 21M 18M 22M 21M 13M 11M 12M 15M 17M 16M 23M 16M 13M 10M
Investing Cash Flow
-1.09B -1.06B -1.22B -1.23B -1.23B -1.16B -1B -1.02B -1.03B -1.05B -1.04B -1.08B -1.18B -1.24B -2.48B -4.52B -4.75B -4.59B -3.21B -985M -513M -512M
Debt Repayment
437M 933M 933M 300M n/a n/a n/a -300M n/a n/a n/a n/a n/a -247M -250M -244M 1.42B 1.67B 1.67B 1.51B -257M -941M
Common Stock Repurchased
-63M -33M -63M -90M -90M -90M -60M n/a n/a -1M -23M -56M -93M -123M -101M -68M -61M -30M -30M 24M 54M 54M
Dividend Paid
-273M -272M -272M -271M -270M -267M -264M -262M -259M -239M -221M -202M -184M -177M -169M -161M -153M -149M -145M -142M -138M -138M
Other Financial Acitivies
-78M -65M -68M -357M -346M -340M -339M -43M -53M -55M -45M -63M -64M -68M -67M -57M -78M -64M -62M -57M -24M -54M
Financial Cash Flow
23M 563M 530M -418M -701M -691M -650M -587M -260M -244M -245M -282M -341M -615M -587M -530M 1.13B 1.42B 1.44B 1.29B -419M -1.13B
Net Cash Flow
-440M -25M -195M -988M -958M -811M -384M -141M 366M 695M 1.07B 1.27B 1.35B 1.35B 305M -1.8B -535M -346M 604M 2.37B 749M -129M
Free Cash Flow
-265M -508M -530M -365M -54M 84M 306M 448M 645M 954M 1.3B 1.55B 1.73B 2.1B 2.29B 2.26B 2.24B 2.05B 1.74B 1.53B 1.17B 999M
Adj. Free Cash Flow
-307M -549M -571M -405M -94M 45M 265M 405M 603M 911M 1.26B 1.51B 1.69B 2.06B 2.25B 2.23B 2.21B 2.02B 1.71B 1.5B 1.14B 968M
Maintenance CapEx
-896M -956M -995M -1.03B -1.01B -969.79M -993.79M -1B -1.03B -1.04B -1.03B -1.05B -804M -564M -297M n/a n/a n/a n/a -51.22M -163.22M -290.22M
Growth CapEx
n/a n/a n/a -12.72M -14.21M -14.21M -14.21M -1.5M n/a n/a n/a n/a -318M -548M -811M -1.06B -881M -780M -658M -484.78M -340.78M -211.78M
Owner Earnings
-265M -508M -530M -352.28M -39.79M 98.21M 320.21M 449.5M 645M 954M 1.3B 1.55B 2.05B 2.64B 3.1B 3.32B 3.13B 2.83B 2.39B 2.02B 1.51B 1.21B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.