Williams-Sonoma Inc. logo

Williams-Sonoma Inc.

WSM | NYSE
Chart Builder DCF Calculator
$260.69
+$7.97 (+3.15%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Feb 1, 2026
FY 2024
Jan 31, 2025
FY 2023
Jan 31, 2024
FY 2022
Jan 31, 2023
FY 2021
Jan 31, 2022
FY 2020
Jan 31, 2021
Net Income
1.09B 1.13B 949.76M 1.13B 1.13B 680.71M
Depreciation & Amortization
231.45M 229.8M 232.59M 214.15M 196.09M 188.66M
Stock-Based Compensation
106.52M 98.98M 84.75M 90.27M 95.24M 73.19M
Other Working Capital
-222.04M -275.21M -132.86M -303.07M -91.55M 9.54M
Other Non-Cash Items
256.7M 258.86M 274.36M 254.13M 213.91M 242.69M
Deferred Income Tax
20.32M -9.74M -29.09M -23.82M 2.54M -13.06M
Change in Working Capital
-388.53M -342.93M 167.89M -609.81M -262.96M 102.67M
Operating Cash Flow
1.31B 1.36B 1.68B 1.05B 1.37B 1.27B
Capital Expenditures
-259.44M -221.57M -188.46M -354.12M -226.52M -169.51M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.14M 360K 201K 162K 270K 629K
Investing Cash Flow
-260.58M -221.21M -188.26M -353.96M -226.25M -168.88M
Debt Repayment
n/a n/a n/a n/a -300M n/a
Common Stock Repurchased
-853.96M -807.48M -313M -880.04M -899.43M -150M
Dividend Paid
-316.48M -280.06M -232.48M -217.35M -187.54M -157.65M
Other Financial Acitivies
-81.93M -96.69M -52.83M -81.29M -105.01M -35.37M
Financial Cash Flow
-1.25B -1.18B -598.31M -1.18B -1.49B -343.02M
Net Cash Flow
-193.18M -49.03M 894.66M -482.99M -350M 768.18M
Free Cash Flow
1.06B 1.14B 1.49B 698.71M 1.14B 1.11B
Adj. Free Cash Flow
948.93M 1.04B 1.41B 608.44M 1.05B 1.03B
Maintenance CapEx
-231.9M -221.57M -188.46M -248.56M n/a n/a
Growth CapEx
-27.54M n/a n/a -105.56M -226.52M -169.51M
Owner Earnings
1.08B 1.14B 1.49B 804.26M 1.37B 1.27B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.