Williams-Sonoma Inc. logo

Williams-Sonoma Inc.

WSM | NYSE
Chart Builder DCF Calculator
$259.49
+$6.77 (+2.68%)
Nov 2, 2026, 2:13 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Aug 2, 2026
Q1 2026
May 3, 2026
Q4 2025
Feb 1, 2026
Q3 2025
Nov 2, 2025
Q2 2025
Aug 3, 2025
Q1 2025
May 4, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Oct 27, 2024
Q2 2024
Jul 28, 2024
Q1 2024
Apr 28, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 29, 2023
Q2 2023
Jul 30, 2023
Q1 2023
Apr 30, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 30, 2022
Q2 2022
Jul 31, 2022
Q1 2022
May 1, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 31, 2021
Q2 2021
Aug 1, 2021
Q1 2021
May 2, 2021
Net Income
338.11M 231.36M 116.81M 514.62M 247.56M 231.26M 384.89M 248.95M 225.75M 265.67M 354.44M 237.29M 201.51M 156.53M 354.99M 251.72M 267.08M 254.11M 402.94M 249.52M 246.07M 227.8M
Depreciation & Amortization
n/a 56.12M 288.31M -56.27M 56.76M 56.4M 58.15M 58.39M 56.27M 57M 66.56M 55.18M 55.24M 55.6M 56.74M 54.96M 52.2M 50.25M 50.19M 49.21M 48.77M 47.92M
Stock-Based Compensation
n/a 29.54M 130.98M -21.87M 26.58M 20.39M 32.92M 21.3M 21.87M 22.98M 18.32M 22.28M 20.71M 23.45M 22.47M 16.05M 23.2M 28.54M 24.67M 24.31M 19.93M 26.33M
Other Working Capital
-92.34M -58.65M 56.41M -35.94M -85.37M -157.15M 22.98M -4.39M -180.75M -113.05M 110.27M -56.01M -32.59M -154.52M -60.05M -71.63M -76.68M -94.71M 31.7M 11.67M -64.06M -70.86M
Other Non-Cash Items
153.68M -19.65M -35.4M -42.02M 64.46M 71.23M 53.6M 64.05M 64.95M 76.18M 58.41M 64.1M 66.33M 85.53M 69.79M 59.07M 61.05M 64.22M 45.77M 54.17M 52M 61.97M
Deferred Income Tax
8.97M 3.91M 15.94M 5.39M 16.22M -1.56M -738K -3.07M -5.39M -538K -21.09M -4.15M -2.19M -1.66M -13.33M -2.86M -4.91M -2.73M 13.98M -4.4M -3.06M -3.98M
Change in Working Capital
38.78M -144.96M 81.47M -82.38M -128.85M -258.78M 104.67M -136.16M -116.95M -194.49M 198.22M -84.26M 30.86M 23.08M -26.37M -174.01M -199.55M -209.88M 45.26M -60.14M -126.93M -121.16M
Operating Cash Flow
539.54M 156.32M 598.11M 317.47M 282.73M 118.95M 633.48M 253.46M 246.5M 226.79M 674.86M 290.43M 372.46M 342.53M 464.3M 204.93M 199.07M 184.52M 582.81M 312.67M 236.79M 238.88M
Capital Expenditures
-58.75M -57.69M -80.93M -68.21M -52.04M -58.25M -67.21M -83.41M -31.43M -39.51M -53.63M -41.95M -42.85M -50.03M -119.74M -85.83M -77.36M -71.19M -85.51M -62.73M -35.92M -42.36M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
52K 10K 191.24M -99.62M -1.22M 21K n/a 373K -44K 31K -201K 191K 63K 148K 62K 14K n/a 86K 173K n/a 4K 93K
Investing Cash Flow
-58.7M -57.68M -80.9M -68.19M -53.26M -58.23M -67.21M -83.04M -31.48M -39.48M -53.83M -41.76M -42.79M -49.88M -119.68M -85.82M -77.36M -71.1M -85.33M -62.73M -35.92M -42.27M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -300M
Common Stock Repurchased
-5.5M -381.4M -298.26M -266.6M -199.14M -89.97M -100M -533.87M -129.82M -43.78M -1.72M -3M -10M -300M -39.08M -74.53M -265.35M -501.08M -246.73M -201.31M -135.86M -315.53M
Dividend Paid
-89.86M -85.58M -79.86M -80.64M -81.33M -74.67M -71.2M -73.09M -72.91M -62.86M -57.9M -57.93M -58.56M -58.08M -52.09M -52.58M -54.52M -58.15M -52.34M -44.13M -45.49M -45.58M
Other Financial Acitivies
-7.66M -3K -5.31M -2.96M -10.67M -65.36M -5.96M -1.88M -1.84M -87.01M n/a -1.16M -45.6M -4.35M -859K -1.16M -767K -78.51M -1.75M -3.1M -1.71M -98.45M
Financial Cash Flow
-103.02M -466.98M -383.43M -350.19M -291.14M -230M -177.15M -608.85M -204.57M -193.65M -59.63M -62.09M -114.17M -362.43M -92.03M -128.27M -320.64M -637.73M -300.83M -248.54M -183.06M -759.56M
Net Cash Flow
377.33M -368.2M 135.14M -101.16M -61.36M -165.8M 386.19M -438.48M 10.47M -7.22M 563.2M 184.37M 217.14M -70.05M 254.29M -11.89M -199.89M -525.5M 193.44M 1.69M 15.54M -560.67M
Free Cash Flow
480.79M 98.64M 517.18M 249.26M 230.69M 60.7M 566.27M 170.05M 215.06M 187.28M 621.23M 248.48M 329.61M 292.5M 344.56M 119.1M 121.71M 113.33M 497.3M 249.94M 200.87M 196.52M
Adj. Free Cash Flow
480.79M 69.1M 386.2M 271.13M 204.1M 40.31M 533.34M 148.75M 193.19M 164.3M 602.91M 226.2M 308.9M 269.05M 322.09M 103.05M 98.51M 84.79M 472.63M 225.64M 180.94M 170.19M
Maintenance CapEx
n/a -56.12M -80.93M -44.47M -38.04M -38.09M -17.2M -83.41M -31.43M -39.51M -53.63M -41.95M -42.85M -50.03M -119.74M -50.1M -30.75M -36.16M -36.93M n/a n/a n/a
Growth CapEx
-58.75M -1.57M n/a -23.74M -14M -20.16M -50.01M n/a n/a n/a n/a n/a n/a n/a n/a -35.73M -46.61M -35.03M -48.58M -62.73M -35.92M -42.36M
Owner Earnings
539.54M 100.21M 517.18M 273M 244.69M 80.86M 616.28M 170.05M 215.06M 187.28M 621.23M 248.48M 329.61M 292.5M 344.56M 154.83M 168.32M 148.36M 545.88M 312.67M 236.79M 238.88M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.