Whitbread logo

Whitbread

WTBDY | OTC
Chart Builder DCF Calculator
$9.09
-$0.22 (-2.36%)
At close: Oct 30, 2026, 3:50 PM ET
$9.09
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2027
Aug 31, 2026
Q4 2026
Feb 28, 2026
Q2 2026
Aug 31, 2025
Q4 2025
Feb 28, 2025
Q2 2025
Aug 31, 2024
Q4 2024
Feb 28, 2024
Q2 2024
Aug 31, 2023
Q4 2023
Mar 2, 2023
Q2 2023
Sep 1, 2022
Q4 2022
Feb 28, 2022
Q2 2022
Aug 31, 2021
Net Income
61.7M -4M 216.9M 33.8M 219.9M 18.9M 293.2M 44.9M 233.9M 80.3M -37.8M
Depreciation & Amortization
224.9M 219.3M 206.9M 203.1M 198.7M 201.2M 182.2M 176.4M 169.1M 170.9M 156M
Stock-Based Compensation
n/a n/a n/a 8.3M 8.5M 6.5M 9.3M 10.3M 7.4M 6.6M 6.3M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
161.7M 126.7M -4.9M 78.2M -200K 83.6M 354.7M 129.1M -10.6M 225.8M 187.6M
Deferred Income Tax
3.2M -20.5M 23.3M n/a 60.3M 21.3M 65.7M n/a 52.6M -3.9M 20.6M
Change in Working Capital
-27.7M 6.8M -16.3M 4.5M -45.7M 7.2M 3.5M -20.5M 7.3M 70M 112.5M
Operating Cash Flow
423.8M 328.3M 425.9M 327.9M 433M 338.7M 538.4M 340.2M 459.7M 271.3M 239.4M
Capital Expenditures
-270.2M -336.3M -319.4M -293.1M -185.5M -285.4M -213.2M -199.4M -282.6M -115.1M -106.4M
Cash Acquisitions
20.5M 217.4M 95.5M 92.3M 42.3M 48.6M 8.3M -18.9M -6.4M -27.7M 47.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M -2.2M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -21.8M n/a 84.6M 32.3M 46.4M -10.4M -19M 40.3M 500K -500K
Investing Cash Flow
-259.1M -152.2M -232.1M -208.5M -155.1M -239M -204.9M -237.3M -248.7M -143.3M -61.3M
Debt Repayment
n/a -450M n/a n/a -75M n/a -73.8M n/a -65.4M n/a -291M
Common Stock Repurchased
-800K -186.6M -75.1M -101M -163.3M -326.4M -264.7M n/a -32.5M n/a n/a
Dividend Paid
-101.4M -62.3M -106.5M -63.2M -114.9M -65.4M -99.3M -49M -70.1M n/a n/a
Other Financial Acitivies
-92.9M -77.5M -93.5M 327.6M 2.9M -72.5M 400K -64.7M -1.7M -140M 1.7M
Financial Cash Flow
-191.8M -773.2M -273.1M 163.4M -348.7M -464.3M -435.9M -113.7M -169.7M -139.8M -289.3M
Net Cash Flow
41.7M -596.9M -78.4M 283.7M -71.4M -364.6M -103.5M -1.17B 42.4M -12.3M -111.3M
Free Cash Flow
153.6M -8M 106.5M 34.8M 247.5M 53.3M 325.2M 140.8M 177.1M 156.2M 133M
Adj. Free Cash Flow
153.6M -8M 106.5M 26.5M 239M 46.8M 315.9M 130.5M 169.7M 149.6M 126.7M
Maintenance CapEx
-224.9M -251.9M -319.4M -293.1M -185.5M n/a n/a n/a n/a n/a n/a
Growth CapEx
-45.3M -84.4M n/a n/a n/a -285.4M -213.2M -199.4M -282.6M -115.1M -106.4M
Owner Earnings
198.9M 76.4M 106.5M 34.8M 247.5M 338.7M 538.4M 340.2M 459.7M 271.3M 239.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.