Woodward Inc. logo

Woodward Inc.

WWD | NASDAQ
Chart Builder DCF Calculator
$320.47
+$15.82 (+5.19%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
552.03M 513.8M 488.74M 442.11M 387.78M 381.41M 370.02M 372.97M 372.33M 354.85M 292.81M 232.37M 203.76M 158.6M 171M 171.7M 167.56M 176.98M 197.38M 208.65M 215.98M 205.59M 228.59M
Depreciation & Amortization
120.2M 116.78M 114.44M 113.28M 113.42M 113.56M 115.22M 116.17M 117.28M 118.54M 119.26M 119.74M 118.67M 118.55M 119.21M 120.63M 122.98M 125.3M 127.17M 129.52M 131.38M 131.24M 131.78M
Stock-Based Compensation
34.84M 33.42M 32.04M 31.67M 30.62M 32.53M 34.78M 33.05M 27.93M 23.73M 12.99M 19.37M 22.34M 21.69M 19.53M 20.11M 19.56M 16.38M 17.28M 18.86M 19.25M 25.87M 25.39M
Other Working Capital
56.14M -52.64M -133.09M -1.92M -29.09M -14.49M -12.15M -1.38M 16.34M 64.78M 52.72M 38.03M 1.05M -27.78M -24.81M -7.73M 4.49M 16.2M 31.99M 16.02M -3.6M 69.21M 31.84M
Other Non-Cash Items
8.06M 1.35M -9.47M -18.73M -19.36M -19.63M -9.69M -457K 2.03M 1.51M 3.23M 3.27M 442K 656K -204K -1.78M -1.92M -1.44M -2.79M -1.84M -14.04M -42.46M -41.12M
Deferred Income Tax
24.73M 24.73M 24.73M -52.36M -46.15M -46.15M -46.15M -44.61M -40.66M -40.66M -40.11M -40.16M -22.63M -22.63M -23.23M -23.23M -12.16M -13.64M -13.3M -11.96M 3.2M 2.8M 2.69M
Change in Working Capital
-154.6M -125.87M -99.26M -44.68M -86.57M -54.4M -37.36M -38.04M -30.91M -47.7M -40.48M -28.29M -59.34M -93.2M -126.56M -93.8M -63.25M -7.8M 31.48M 121.44M 99.22M 193.29M 121.44M
Operating Cash Flow
585.26M 564.22M 551.22M 471.29M 379.74M 407.31M 426.82M 439.09M 448.01M 410.28M 347.69M 306.31M 263.25M 183.68M 159.75M 193.64M 232.77M 295.78M 357.23M 464.67M 454.99M 516.31M 468.77M
Capital Expenditures
-208.73M -175.66M -141.48M -130.93M -102.62M -91.97M -88.04M -96.28M -91.55M -88.76M -93.92M -76.5M -72.91M -72.76M -64.14M -52.87M -53.45M -48.53M -43.55M -37.69M -29.36M -31.04M -37.12M
Cash Acquisitions
-38.41M -39.31M 2.76M 8.4M 51.16M 48.33M 5.49M 4.09M 995K 940K 494K 1.37M -20.15M -14.43M -14.6M -15.5M 6.02M 73K 107K 154K 11.47M 21.87M 21.86M
Purchase of Investments
n/a n/a n/a n/a n/a -3.04M -6.77M -6.84M -6.84M -9.9M -6.18M -6.11M -6.12M -9.62M -9.63M -9.63M -9.63M -11.6M -11.6M -14.34M -14.33M -15.84M -15.85M
Sales Maturities Of Investments
24K 20K 2.94M 2.94M 2.94M 2.93M 9.74M 9.74M 9.74M 9.69M 7.69M 7.69M 8.94M 8.99M 12.56M 12.56M 11.31M 11.31M 16.58M 16.57M 16.57M 16.58M 12.7M
Other Investing Acitivies
-131.71M 65K n/a 36K 36K 36K 36K n/a n/a n/a n/a n/a n/a -1K -1K -1K -1K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-378.83M -214.88M -135.78M -119.55M -48.5M -43.71M -79.54M -89.22M -87.59M -87.96M -91.85M -73.55M -90.24M -87.84M -75.81M -65.45M -45.75M -48.73M -38.46M -35.3M -15.65M -8.42M -18.41M
Debt Repayment
411.09M 200.89M -35.99M -180.67M -7.69M 118.98M 192.1M 141.18M 175.41M -65.16M -120.13M -67.58M -26.39M 129.98M 108.79M 66M 48.13M -1.37M -1.63M -101.64M -200.25M -344.72M -384.29M
Common Stock Repurchased
-602.02M -448.66M -266.77M -172.86M -210.28M -470.31M -426.29M -390.82M -404.82M -100.01M -100.01M -126.38M -71.44M -238.13M -472.41M -485.3M -473.58M -306.88M -72.6M -33.34M n/a n/a -13.35M
Dividend Paid
-71.68M -69.38M -66.96M -64.98M -63.02M -61.41M -59.86M -58.29M -56.72M -54.82M -52.88M -51.03M -49.17M -47.38M -46.09M -44.98M -43.88M -42.77M -41.19M -36.04M -30.81M -25.54M -32.7M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 2.24M 2.24M n/a n/a -2.24M -2.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-199.03M -221.89M -273.16M -313.93M -185.2M -316.24M -190.57M -218.05M -169.89M -137.99M -208.2M -194.24M -120.73M -141.21M -389.81M -442.38M -446.56M -325.37M -88.36M -136.32M -188.66M -329.57M -402.07M
Net Cash Flow
1.69M 137.03M 170.52M 45.16M 164.83M 47.21M 139.38M 144.82M 194.23M 187.51M 45.01M 29.6M 14.41M -78.93M -327.65M -340.62M -262.31M -79.24M 225.1M 295.19M 260.64M 184.75M 53.87M
Free Cash Flow
376.53M 388.56M 409.73M 340.37M 277.11M 315.34M 338.77M 342.81M 356.45M 321.52M 253.77M 229.81M 190.35M 110.92M 95.62M 140.77M 179.32M 247.25M 313.68M 426.98M 425.63M 485.27M 431.65M
Adj. Free Cash Flow
341.69M 355.14M 377.69M 308.69M 246.5M 282.82M 303.99M 309.76M 328.53M 297.79M 240.78M 210.44M 168.01M 89.23M 76.08M 120.66M 159.77M 230.88M 296.4M 408.12M 406.38M 459.4M 406.26M
Maintenance CapEx
-95.26M -66.56M -38.55M -43.09M -38.85M -35.48M -33.57M n/a n/a n/a n/a n/a n/a n/a -8.76M -20.25M -20.6M -20.6M -17.89M -13.66M -21.33M -31.04M -37.12M
Growth CapEx
-113.47M -109.1M -102.93M -87.84M -63.78M -56.49M -54.47M -96.28M -91.55M -88.76M -93.92M -76.5M -72.91M -72.76M -55.38M -32.62M -32.85M -27.93M -25.66M -24.03M -8.03M n/a n/a
Owner Earnings
490M 497.66M 512.66M 428.2M 340.89M 371.84M 393.24M 439.09M 448.01M 410.28M 347.69M 306.31M 263.25M 183.68M 150.99M 173.39M 212.17M 275.18M 339.34M 451.01M 433.66M 485.27M 431.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.