Xcel Energy Inc. logo

Xcel Energy Inc.

XEL | NASDAQ
Chart Builder DCF Calculator
$78.99
-$0.83 (-1.04%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
933M 586M 556M 567M 524M 444M 483M 464M 682M 302M 488M 409M 656M 288M 418M 379M 649M 328M 380M 315M 609M 311M 362M
Depreciation & Amortization
786M 689M 794M 779M 787M 753M 763M 735M 717M 739M 684M 659M 653M 595M 660M 642M 641M 674M 597M 574M 584M 552M 547M
Stock-Based Compensation
n/a 12M 11M 8M 17M 12M 9M 6M 10M 11M 6M 8M 5M 3M 9M 1M 5M 10M 4M 11M -1M 12M 9M
Other Working Capital
142M -43M 535M -714M 495M -278M -88M -72M 403M -36M -350M 191M 526M 161M 700M 9M 170M -114M 371M -208M 65M -200M -949M
Other Non-Cash Items
336M -154M -109M -176M -74M -67M -48M -195M -70M -26M -19M -68M -32M -12M -57M -115M 1M -8M -39M -33M -123M 26M -43M
Deferred Income Tax
83M -23M -5M 19M 113M 269M 13M -181M 121M 131M 154M 114M 19M -119M -73M -55M 50M -80M -55M -70M 58M -44M -23M
Change in Working Capital
-67M -10M 450M -988M 398M -330M -192M -165M 277M 33M -263M -148M 597M 163M 580M -87M -167M -76M 253M -187M -37M -232M -988M
Operating Cash Flow
2.07B 1.1B 1.7B 209M 1.77B 1.08B 1.03B 664M 1.74B 1.19B 1.05B 974M 1.9B 918M 1.54B 765M 1.18B 848M 1.14B 610M 1.09B 625M -136M
Capital Expenditures
-3.29B -2.95B -3.02B -3.44B -3.06B -2.43B -1.99B -2.22B -1.78B -1.83B -1.54B -1.61B -1.64B -1.33B -1.27B -1.31B -1.29B -1.1B -942M -1.21B -1.07B -943M -1.02B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.98B 1.64B 1.33B n/a n/a n/a n/a n/a n/a 1.07B 943M -1.44B
Purchase of Investments
n/a -325M -763M -346M -283M -330M -241M -305M -224M -280M -189M -290M -288M -180M -236M -277M -268M -631M -156M -217M 88M -429M -199M
Sales Maturities Of Investments
n/a 325M 763M 346M 281M 330M 240M 295M 216M 271M 179M 281M 279M 171M 228M 268M 260M 622M 147M 212M 121M 216M 194M
Other Investing Acitivies
-3.27B 8M 3M -39M -5M -12M -2M -4M -7M -7M -9M 2.96B -1.64B -1.35B -11M -10M 27M 4M -1M -5M -1.07B -954M 1.43B
Investing Cash Flow
-3.27B -2.94B -3.02B -3.48B -3.06B -2.44B -1.99B -2.23B -1.79B -1.85B -1.56B -1.63B -1.65B -1.36B -1.28B -1.33B -1.27B -1.1B -952M -1.22B -863M -1.17B -1.04B
Debt Repayment
1.19B 2.4B 3.19B 610M 1.21B 985M 2.1B 498M -708M 1.96B 1.16B 284M 345M 806M 16M 654M 120M 606M -9M 30M 101M 269M 2.31B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-362M -361M -347M -328M -329M -319M -306M -304M -296M -295M -280M -278M -278M -277M -259M -258M -257M -257M -240M -237M -238M -237M -223M
Other Financial Acitivies
15M 42M -35M 10M 7M 2M -10M -1M n/a 1M -6M 2M -1M n/a -13M -1M 1M 1M -16M 1M 1M 9M -10M
Financial Cash Flow
1.67B 2.09B 2.81B 2.49B 895M 1.69B 1.91B 201M 4M 1.75B 878M 195M 74M 598M -250M 561M -131M 500M -264M 147M -134M 41M 2.08B
Net Cash Flow
473M 250M 1.49B -778M -402M 331M 944M -1.37B -53M 1.1B 372M -465M 319M 161M 3M -6M -218M 245M -76M -465M 93M -501M 910M
Free Cash Flow
-1.21B -1.85B -1.33B -3.23B -1.29B -1.35B -960M -1.55B -42M -641M -487M -640M 257M -416M 272M -548M -106M -250M 198M -602M 25M -318M -1.16B
Adj. Free Cash Flow
-1.21B -1.86B -1.34B -3.24B -1.31B -1.36B -969M -1.56B -52M -652M -493M -648M 252M -419M 263M -549M -111M -260M 194M -613M 26M -330M -1.17B
Maintenance CapEx
-786M -689M -794M -1.75B -2.02B -1.43B -1B -2.22B -1.78B -1.81B -1.54B -1.61B -1.64B -1.33B -133.36M n/a n/a n/a -242.57M n/a -129.66M n/a n/a
Growth CapEx
-2.5B -2.26B -2.23B -1.69B -1.04B -993.23M -985.56M n/a n/a -21.76M n/a n/a n/a n/a -1.13B -1.31B -1.29B -1.1B -699.43M -1.21B -935.34M -943M -1.02B
Owner Earnings
1.29B 411M 903M -1.54B -250.75M -352.77M 25.56M -1.55B -42M -619.24M -487M -640M 257M -416M 1.4B 765M 1.18B 848M 897.43M 610M 960.34M 625M -136M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.