Zijin Mining Group  Limited logo

Zijin Mining Group Limited

ZIJMY | OTC
Chart Builder DCF Calculator
$70.68
+$1.44 (+2.08%)
Nov 2, 2026, 1:25 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
50.72B 32.05B 21.12B 20.04B 15.67B 6.51B
Depreciation & Amortization
16.68B 10.62B 10.26B 10.17B 7.86B 7.02B
Stock-Based Compensation
n/a 238.82M 104.33M 197.02M 197.2M n/a
Other Working Capital
212.88M -56.83M 34.85M -165.24M 13.43M 33.73M
Other Non-Cash Items
8.19B 12.43B 7.14B 3.32B 7.57B 4.86B
Deferred Income Tax
-841.76M n/a n/a n/a n/a n/a
Change in Working Capital
1.88B -6.48B -1.77B -5.05B -5.23B -4.12B
Operating Cash Flow
76.63B 48.86B 36.86B 28.68B 26.07B 14.27B
Capital Expenditures
-30.98B -24.8B -30.43B -24.79B -20.15B -13.89B
Cash Acquisitions
1.67B -2.55B -2.77B -12.03B -46.29M -12.18B
Purchase of Investments
-14.48B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
11.29B n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -4.89B -765.58M -14.16B -3.57B -3.1B
Investing Cash Flow
-32.5B -32.24B -33.96B -50.98B -23.76B -29.17B
Debt Repayment
13.92B 7.72B 16.21B 38.5B 4.81B 21.14B
Common Stock Repurchased
-999.98M -3.51M -463.51M -36.33M n/a n/a
Dividend Paid
-13.27B -13.37B -12.09B -8.61B -5.12B -4.7B
Other Financial Acitivies
-10.21B 1.23B -9.47B -2.6B -153.37M 4.49B
Financial Cash Flow
-10.56B -4.43B -5.82B 27.26B 23.32M 20.93B
Net Cash Flow
33.89B 11.96B -1.97B 6.04B 1.84B 5.7B
Free Cash Flow
45.65B 24.06B 6.43B 3.88B 5.92B 382M
Adj. Free Cash Flow
45.65B 23.82B 6.33B 3.69B 5.73B 382M
Maintenance CapEx
-12.87B -20.86B -21.94B -8.34B -25.09M n/a
Growth CapEx
-18.12B -3.94B -8.49B -16.46B -20.12B -13.89B
Owner Earnings
63.76B 28B 14.92B 20.34B 26.05B 14.27B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.