Zijin Mining Group  Limited logo

Zijin Mining Group Limited

ZIJMY | OTC
Chart Builder DCF Calculator
$70.59
+$1.35 (+1.95%)
Nov 2, 2026, 2:16 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
75.65B 71.86B 52.77B 42.86B 32.43B 27.13B 35.96B 32.05B 29.31B 25.9B 21.94B 21.12B 19.54B 17.71B 19.36B 20.04B 21.04B 21.65B 19.29B 15.67B 13.24B 10.74B 7.98B
Depreciation & Amortization
9.62B 9.62B 8.34B 11.22B 8.31B 10.85B 10.73B 10.62B 10.59B 10.57B 10.42B 10.26B 10.57B 10.88B 10.52B 10.17B 9.5B 8.84B 8.52B 8.2B 8.15B 8.11B 7.81B
Stock-Based Compensation
n/a n/a n/a n/a 238.82M 155.29M 238.82M 238.82M 104.32M 132.98M 104.32M 104.32M 197.02M 50.39M 197.02M 197.02M 197.2M 398.72M 197.2M 197.2M n/a n/a n/a
Other Working Capital
n/a n/a 159.92M 159.92M 103.09M -136.44M -56.83M -56.83M 34.85M 128.47M 34.85M 34.85M -165.23M -143.01M -165.23M -165.23M 13.43M -17.77M 13.43M 13.43M 33.73M 188.62M 33.73M
Other Non-Cash Items
23.49B 21.41B 32.8B 24.49B 33.98B 26.11B 12.77B 12.43B 9.01B 8.52B 6.51B 7.14B 7.19B 1.05B 4.05B 3.32B 4.7B 9.04B 5.48B 7.24B 4.91B 2.68B 5.52B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -3.1B -3.1B -9.58B -7B -6.48B -6.48B -1.77B -3.85B -1.77B -1.77B -5.05B -564.02M -5.05B -5.05B -5.23B -10.3B -5.23B -5.23B -4.12B -1.71B -4.12B
Operating Cash Flow
108.75B 102.89B 90.81B 75.48B 65.38B 57.24B 53.22B 48.86B 47.25B 41.28B 37.2B 36.86B 32.45B 29.13B 29.08B 28.68B 30.21B 29.62B 28.25B 26.07B 22.18B 19.82B 17.19B
Capital Expenditures
-34.77B -33.77B -31.71B -30.98B -22.14B -22.8B -23.62B -24.8B -28.99B -29.94B -32.14B -30.43B -29.77B -28.38B -24.23B -24.79B -19.79B -18.65B -21.39B -20.15B -20.33B -20.68B -16.1B
Cash Acquisitions
4.86B 21.63B 2.15B 2.06B -5.78B -20.41B -2.55B -2.55B -819.41M -819.41M -513.78M -2.77B -1.62B -3.95B -9.25B -12.03B -12.41B -10.08B -5.08B -46.29M -12.18B -12.18B -5.66B
Purchase of Investments
-47.07B -29.27B -20.32B -7.52B -10.27B -5.18B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
27.39B 21.77B 13.63B 8.06B 11.79B 6.66B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
38.23M n/a 177.32M -2.55B -4.49B -5.89B -5.97B -4.89B -768.13M -2.05B -1.61B -765.57M -13.64B -11.68B -12.88B -14.16B -571.87M -4.67B -4.31B -3.57B 5.91B 8.11B -2.28B
Investing Cash Flow
-49.56B -19.64B -36.09B -30.93B -30.89B -47.63B -32.14B -32.24B -30.58B -32.81B -34.26B -33.96B -45.02B -44.01B -46.36B -50.98B -32.77B -33.4B -30.78B -23.76B -26.6B -24.75B -24.04B
Debt Repayment
1.79B 1.67B 24.88B 11.2B 20.27B 14.24B 5.95B 6.07B 9.06B 13.06B 18.8B 16.21B 25.19B 29.3B 25.83B 38.5B 19.6B 17.98B 17.36B 4.81B 12.38B 8.97B 13.32B
Common Stock Repurchased
-999.98M -3.11B -999.98M -999.98M -3.51M -1B -3.51M -3.51M -463.51M -463.51M -463.51M -463.51M -36.33M -36.33M -36.33M -36.33M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-13.27B -13.27B -21.68B -22.47B -10.81B -14.63B -13.1B -13.37B -15.07B -12.49B -12.17B -12.09B -8.62B -9.61B -9.09B -8.61B -9.13B -10.71B -5.02B -5.12B -5.16B -4.37B -4.73B
Other Financial Acitivies
-28.06B -15.53B -1.18B 1.3B -7.46B 514.15M 3.34B 2.87B -493.43M -4.03B -7.99B -9.47B -8.93B -4.57B -4.74B -2.6B -1.86B -2.64B -2.44B -153.37M 3.19B 8.27B 6B
Financial Cash Flow
-40.54B -30.24B 1.02B -10.97B 2B -888.09M -3.81B -4.43B -6.97B -3.92B -1.83B -5.82B 7.6B 15.08B 11.95B 27.26B 9.1B 5.11B 10.39B 23.32M 10.42B 12.88B 14.6B
Net Cash Flow
22.3B 55.59B 59.09B 32.93B 39.67B 8.37B 17B 11.96B 9B 4.61B 2.08B -1.97B -3.59B 1.56B -4.32B 6.04B 7.14B 1.37B 7.29B 1.84B 5.82B 7.69B 7.57B
Free Cash Flow
73.98B 69.11B 59.1B 44.49B 43.24B 34.44B 29.6B 24.06B 18.26B 11.34B 5.06B 6.43B 2.69B 751.23M 4.85B 3.88B 10.41B 10.97B 6.86B 5.92B 1.85B -857.99M 1.09B
Adj. Free Cash Flow
73.98B 69.11B 59.1B 44.49B 43B 34.29B 29.36B 23.82B 18.15B 11.21B 4.96B 6.33B 2.49B 700.84M 4.65B 3.69B 10.21B 10.57B 6.66B 5.73B 1.85B -857.99M 1.09B
Maintenance CapEx
-11.45B -13.85B -9.69B -13.11B -10.92B -12.17B -17.94B -20.79B -26.02B -27.93B -27.39B -21.94B -18.46B -13.57B -10.32B -9.49B -2.65B -1.99B -890.22M -890.22M -3.9B -3.9B -3B
Growth CapEx
-23.33B -19.92B -22.03B -17.87B -11.22B -10.63B -5.68B -4B -2.97B -2.01B -4.75B -8.49B -11.3B -14.81B -13.92B -15.31B -17.15B -16.67B -20.5B -19.26B -16.43B -16.78B -13.1B
Owner Earnings
97.31B 89.04B 81.12B 62.36B 54.46B 45.07B 35.28B 28.07B 21.23B 13.35B 9.81B 14.92B 13.99B 15.56B 18.76B 19.19B 27.56B 27.64B 27.36B 25.18B 18.28B 15.92B 14.19B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.