AMERISAFE Inc. logo

AMERISAFE Inc.

AMSF | NASDAQ
Chart Builder DCF Calculator
$20.46
-$0.45 (-2.15%)
Nov 2, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
47.15M 55.44M 62.11M 55.6M 65.76M 86.6M
Depreciation & Amortization
742K 1.09M 1.43M 1.31M 1.02M 1.01M
Stock-Based Compensation
2.91M 2.94M 1.56M 2.48M 2.32M 3.3M
Other Working Capital
-16.94M -15.6M -3.74M -55.86M -14.58M -2.48M
Other Non-Cash Items
-6.23M -7.34M -4.84M 11.44M -5.24M 2.87M
Deferred Income Tax
372K 1.4M 628K -1.14M 1.27M 1.66M
Change in Working Capital
-33.86M -29.34M -31.04M -41.5M -27.14M -32.04M
Operating Cash Flow
11.07M 24.19M 29.84M 28.19M 37.98M 63.4M
Capital Expenditures
-2.15M -840K -553K -2.09M -1.3M -921K
Cash Acquisitions
n/a n/a -44.44M -85.01M 23K -104.56M
Purchase of Investments
-67M -110.7M -133.68M -215.48M -271.18M -320.95M
Sales Maturities Of Investments
72.55M 112.84M 178.12M 293M 343.41M 365.24M
Other Investing Acitivies
65.02M 71.07M 44.44M 85.01M n/a 104.56M
Investing Cash Flow
68.42M 72.37M 43.88M 75.43M 70.96M 43.37M
Debt Repayment
-85K -85K -91K -58K -44K -50K
Common Stock Repurchased
-12.1M -5.68M -2.17M -12.39M n/a n/a
Dividend Paid
-48.61M -85.44M -93.31M -100.43M -99.93M -88.78M
Other Financial Acitivies
-817K -554K -944K n/a n/a n/a
Financial Cash Flow
-61.61M -91.2M -96.51M -112.87M -99.97M -88.83M
Net Cash Flow
17.88M 5.36M -22.79M -9.25M 8.97M 17.94M
Free Cash Flow
8.92M 23.35M 29.29M 26.11M 36.68M 62.48M
Adj. Free Cash Flow
6.02M 20.41M 27.73M 23.63M 34.36M 59.18M
Maintenance CapEx
-1.98M -796.64K -317.58K -2.09M -1.3M -921K
Growth CapEx
-168.56K -43.36K -235.42K n/a n/a n/a
Owner Earnings
9.09M 23.39M 29.52M 26.11M 36.68M 62.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.