AMERISAFE Inc. logo

AMERISAFE Inc.

AMSF | NASDAQ
Chart Builder DCF Calculator
$20.46
-$0.45 (-2.15%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.2M 14.6M 8.15M 10.42M 13.82M 13.96M 8.95M 13.19M 14.32M 10.99M 16.93M 19.18M 9.96M 15.63M 17.34M 20.78M 11.36M 6.13M 17.33M 3.54M 19.14M 23.77M 19.31M
Depreciation & Amortization
177K 178K 175K 150K 183K 195K 214K 258K 277K 230K 328K 355K 373K 349K 350K 356K 351K 308K 294K 263K 244K 240K 270K
Stock-Based Compensation
834K 765K 586K -787K 805K 1.82M 1.07M 778K 763K 710K 688K 441K 470K 430K 216K 967K 671K 850K -9K 585K 428K 736K 571K
Other Working Capital
n/a -3.3M -1.39M -5.76M 1.85M -10.35M -2.68M -12.85M -24.43M -9.79M 8.14M -1.56M -8.52M -4.9M 10.62M -39.7M -12.07M 3.22M -7.3M -12.06M -29.42M -14.61M 6.02M
Other Non-Cash Items
-27.73M -5.89M 1.66M 206K -4.08M -5.75M 3.4M -171K -3.82M 696K -4.05M -5.59M 2.67M -1.36M -555K -4.58M 4.96M 10.68M 385K -2.71M 3.2M -1.95M -3.78M
Deferred Income Tax
746K 610K -99K 1.25M 186K -974K -91K 1.7M 453K -381K -369K 1.78M -50K -1.08M -19K 1.8M -1.35M -1.95M 364K 740K -22K 52K 500K
Change in Working Capital
21.63M -8.46M -13.16M -620K -230K -17.68M -15.33M -4.93M -3.55M -14.84M -6.01M -12.2M -8.29M -6.69M -3.87M -27.19M -4.91M 1.85M -11.25M 6.14M -19.56M -13.45M -278K
Operating Cash Flow
2.85M 1.79M -2.7M 10.62M 10.68M -8.44M -1.79M 10.83M 8.45M -2.59M 7.51M 3.97M 5.13M 7.28M 13.47M -7.87M 11.08M 17.87M 7.12M 8.56M 3.43M 9.4M 16.59M
Capital Expenditures
-39K -3K -26K -173K -891K -1.08M -2K -14K -24K -56K -746K -26K -490K -5K -32K -217K -840K -774K -258K -564K -143K -199K -390K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -51.3M -27.44M 7.14M -10.93M -85.01M -7.88M -47.17M -12.72M -159.68M n/a n/a n/a
Purchase of Investments
-43.26M -7.41M -35.32M -26.95M -19.88M -9.68M -10.5M -24.32M -27.32M -17.18M -41.88M -10.4M -29.23M -42.81M -51.24M -22.13M -80.68M -39.82M -72.85M -95.34M -41.41M -62.85M -71.58M
Sales Maturities Of Investments
13.33M 43.08M 15.36M 52.15M 25.38M 3.42M 20.45M 58.09M 60.18M 28.73M 36.91M 61.7M 56.67M 35.67M 24.07M 83.39M 88.56M 86.98M 34.06M 117.96M 109.34M 83.78M 32.35M
Other Investing Acitivies
9.21M 7.06M 7.51M 5.71M n/a 30.47M n/a n/a n/a n/a n/a 51.3M 27.44M -7.14M 10.93M 85.01M 7.88M 47.17M 12.72M 159.68M n/a n/a 23K
Investing Cash Flow
-20.76M 42.73M -12.48M 30.74M 4.61M 23.13M 9.95M 33.76M 32.84M 11.49M -5.72M 51.27M 26.95M -7.15M -27.2M 61.04M 7.04M 46.39M -39.05M 22.06M 67.78M 20.72M -39.6M
Debt Repayment
n/a -19K -21K -22K -21K -21K -21K -21K -22K -21K -21K -20K -24K -24K -23K -23K -12K -11K -12K -12K -11K -12K -9K
Common Stock Repurchased
9.65M -5.62M -4.03M -7.96M -1.35M -2.8M n/a -2K -1.01M -4.11M n/a -2.17M -165K -779K n/a -152K -6.54M -3.64M -2.06M n/a n/a n/a n/a
Dividend Paid
-7.65M -7.63M -7.77M -26.19M -7.5M -7.49M -7.42M -64.17M -7.09M -7.1M -7.08M -73.62M -6.57M -6.62M -6.51M -82.47M -5.94M -6.03M -5.98M -83M -5.61M -5.65M -5.67M
Other Financial Acitivies
-238K -19K -709K -7K -137K -673K n/a -13K -112K -429K n/a n/a n/a -779K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-7.89M -13.27M -12.53M -34.18M -9.01M -10.98M -7.45M -64.2M -8.23M -11.67M -7.1M -75.81M -6.76M -7.42M -6.53M -82.65M -12.49M -9.69M -8.05M -83.02M -5.63M -5.66M -5.68M
Net Cash Flow
-25.8M 31.25M -27.7M 7.18M 6.28M 3.71M 708K -19.62M 33.05M -2.76M -5.31M -20.57M 25.33M -7.29M -20.26M -29.48M 5.63M 54.58M -39.98M -52.41M 65.59M 24.47M -28.68M
Free Cash Flow
2.81M 1.79M -2.72M 10.45M 9.79M -9.53M -1.79M 10.81M 8.43M -2.65M 6.76M 3.94M 4.64M 7.27M 13.43M -8.09M 10.24M 17.1M 6.86M 7.99M 3.29M 9.2M 16.2M
Adj. Free Cash Flow
1.98M 1.03M -3.31M 11.24M 8.99M -11.34M -2.87M 10.04M 7.66M -3.36M 6.07M 3.5M 4.17M 6.84M 13.22M -9.06M 9.57M 16.25M 6.87M 7.41M 2.86M 8.47M 15.63M
Maintenance CapEx
-39K -3K -26K -16.88K -823.19K -973.24K -2K -14K n/a -52.63K -705.59K -19.35K -465.82K n/a n/a -190.87K -840K -774K -258K -564K -143K -199K -315.38K
Growth CapEx
n/a n/a n/a -156.12K -67.81K -108.76K n/a n/a -24K -3.37K -40.41K -6.65K -24.18K -5K -32K -26.13K n/a n/a n/a n/a n/a n/a -74.62K
Owner Earnings
2.81M 1.79M -2.72M 10.61M 9.86M -9.42M -1.79M 10.81M 8.45M -2.64M 6.8M 3.95M 4.67M 7.28M 13.47M -8.06M 10.24M 17.1M 6.86M 7.99M 3.29M 9.2M 16.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.