Artemis Gold Inc. logo

Artemis Gold Inc.

ARGTF | OTC
Chart Builder DCF Calculator
$25.58
-$0.84 (-3.18%)
At close: Oct 30, 2026, 3:54 PM ET
$25.58
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
199.02M 114.2M 133.48M 110.85M 100.19M 4.64M -8.77M -10.3M -5.73M -6.65M -3.9M -2.58M -3.15M -1.81M -1.84M -12.96M -2.84M -3.99M -4.22M -2.71M -3.27M -3.52M
Depreciation & Amortization
12.79M 13.06M 14.06M 10.97M 8.62M 170.43K 170.43K 170.34K 279.11K 232.67K 259.33K 165.87K 171.47K 166.48K 120.72K 98.39K 98.39K 94.75K 93.21K 92.62K 80.82K 73.98K
Stock-Based Compensation
n/a 4.84M 3.83M n/a 5.53M 2.07M 1.77M 2.22M 2.16K 1.85M 1.61M 897.83K 1.21M 744.99K 817.22K 1.36M 1.43M 1.47M 1.4M 993.97K 1.15M 1.04M
Other Working Capital
6.1M 5.18M 5.57M 6.37M 3.07M n/a 385.87K 815.19K 616.75K -2.48M 1.2M 439.85K 472.92K -1.41M 50.53K -176.95K 516.08K 328.26K 43.95K -56.7K 90.78K 8.95K
Other Non-Cash Items
-40.76M -37.45M -3.68M 18.21M -8.47M 21.17M 5M 5.91M 4.79M 6.04M 3.02M -770.68K -623.22K -1.66M -1.63M 9.58M -142.81K 700.37K -161.64K -205.4K -121.05K -75.46K
Deferred Income Tax
100.89M 63.74M 68.68M 56.22M 43.51M 965.16K n/a n/a n/a n/a -3.11M 150.24K 146.48K n/a n/a n/a n/a n/a 1.26M 259.27K 886.91K 1.15M
Change in Working Capital
-63.64M -41.19M -20.02M -48.15M 35.77M -15.01M 412.33K 721.58K 1.24M -2.53M 216.4K 235.9K 1.26M -1.4M 845.42K -116.26K 599.72K 242.37K -1.24M 598.95K 523.18K 189.46K
Operating Cash Flow
208.3M 117.2M 192.52M 148.1M 185.14M 14M -1.42M -1.28M 581.4K -3.42M -1.91M -1.9M -979.53K -3.96M -1.68M -2.04M -850.13K -1.49M -2.86M -966.02K -753.5K -1.15M
Capital Expenditures
-137.03M -95.77M -94.91M -69.87M -146.47M -90.12M -111.81M -118.4M -123.04M -129.52M -111.55M -109.03M -105.03M -70.81M -43.77M -30.14M -15.67M -7.33M -9.04M -58.79M -7.52M -8.3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-20.12M n/a n/a n/a n/a n/a n/a n/a n/a -1.14M -2.38M -2.07M -5.94M n/a -68.6K -3.78M -61.2K n/a -57.5K -226K n/a n/a
Sales Maturities Of Investments
n/a n/a -7.42M 3.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.38M n/a 3.03M 294.39K n/a
Other Investing Acitivies
-36.3M n/a 805K n/a -1.09M 5.77M 32.33M -1.77M -1.51M -1.14M -15.16M 1.19M 4.9M -2.26M 1.54M 592.6K 335.76K 182.35K 139.89K 94.91K 425.89K 5.75K
Investing Cash Flow
-193.45M -95.77M -102.33M -66.4M -147.55M -84.35M -79.47M -120.17M -124.56M -130.67M -129.1M -109.91M -106.07M -73.07M -42.3M -33.33M -15.39M -5.77M -8.9M -55.66M -6.8M -8.3M
Debt Repayment
-8.69M -8M -7.77M -57.58M -30.87M 36.83M 102.2M -1.44M 79.19M 129.42M 149.47M -192.98K -384.17K -169.47K -91.31K -90.35K -90.35K -89.85K -72.48K -88.65K -67.81K -67.59K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2M -13.7M -260K -6.28M -7.33M 34.06M -5.02M -1.44M 3.02M 2.59M 65.31M 121.3M 64.37M -10.3M -4.11M -539.98K -416.82K -4.18M -1.12M -154.69K -4.73M 82.8K
Financial Cash Flow
-8.57M -14.95M -4.87M -61.27M -13.95M 73.29M 98.45M 20.91M 82.21M 132.01M 214.78M 121.11M 63.98M -10.47M 170.8M -630.34K -326.97K -4.27M -1.2M -243.34K 166.32M 15.21K
Net Cash Flow
6.29M 6.49M 92.73M 16.96M 23.64M 2.95M 17.56M -100.53M -43.26M 5.38M 83.77M 9.3M -43.07M -87.5M 126.82M -36M -16.57M -11.52M -12.96M -56.87M 158.77M -9.43M
Free Cash Flow
71.28M 21.44M 97.61M 78.23M 38.67M -76.12M -113.22M -119.68M -122.46M -132.95M -113.46M -110.93M -106.01M -74.76M -45.45M -32.18M -16.52M -8.82M -11.9M -59.75M -8.27M -9.45M
Adj. Free Cash Flow
71.28M 16.6M 93.78M 78.23M 33.14M -78.18M -115M -121.9M -122.47M -134.79M -115.07M -111.83M -107.23M -75.51M -46.27M -33.54M -17.95M -10.29M -13.3M -60.75M -9.42M -10.48M
Maintenance CapEx
-12.79M -13.06M n/a n/a n/a n/a -170.43K -170.34K -279.11K -232.67K -259.33K -165.87K -171.47K -166.48K -120.72K -98.39K -98.39K -94.75K -93.21K -92.62K -80.82K -73.98K
Growth CapEx
-124.23M -82.71M -94.91M -69.87M -146.47M -90.12M -111.63M -118.23M -122.77M -129.29M -111.29M -108.86M -104.86M -70.64M -43.65M -30.04M -15.57M -7.24M -8.95M -58.69M -7.44M -8.23M
Owner Earnings
195.51M 104.14M 192.52M 148.1M 185.14M 14M -1.59M -1.45M 302.3K -3.66M -2.17M -2.07M -1.15M -4.12M -1.8M -2.14M -948.52K -1.58M -2.96M -1.06M -834.32K -1.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.