Brandywine Realty Trust
BDN | NYSE
$3.17
-$0.03 (-0.94%)
At close: Nov 5, 2026, 4:00 PM ET
$3.17
$0.00 (0.00%)
After-hours:
Nov 5, 2026, 4:01 PM ET
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 265.73M | -196.49M | -197.36M | 53.99M | 12.37M | 307.33M |
Depreciation & Amortization | 176.43M | 178.17M | 188.8M | 177.98M | 178.11M | 188.28M |
Stock-Based Compensation | n/a | 16.89M | 9.85M | 8.94M | 7.13M | 6.63M |
Other Working Capital | -19.89M | 8.91M | -5.16M | 2.95M | -12.9M | 11.75M |
Other Non-Cash Items | -299.47M | 172.68M | 193.76M | -41.34M | 3.62M | -285.92M |
Deferred Income Tax | n/a | 14K | 72K | 55K | 47K | -224K |
Change in Working Capital | -25.99M | 9.86M | -17.85M | 9.68M | -10.39M | 9.72M |
Operating Cash Flow | 116.7M | 181.13M | 177.27M | 209.31M | 190.87M | 225.81M |
Capital Expenditures | -113.4M | -129.76M | -156.46M | -263.01M | -135.12M | -160.25M |
Cash Acquisitions | -176.47M | -194.03M | -85.92M | -47.43M | -31.64M | -719K |
Purchase of Investments | n/a | n/a | n/a | -227.11M | -109.93M | -179.75M |
Sales Maturities Of Investments | n/a | n/a | n/a | 108.06M | 58.02M | 279.6M |
Other Investing Acitivies | 83.59M | 203.6M | -32.17M | 238.9M | 118.36M | 79.41M |
Investing Cash Flow | -206.28M | -120.19M | -174.91M | -190.59M | -100.32M | 18.29M |
Debt Repayment | 158.16M | 79.85M | 176.16M | 119.37M | 23M | -94.99M |
Common Stock Repurchased | n/a | -1.03M | -5K | -4.01M | -2.33M | -60M |
Dividend Paid | -93.02M | -104.48M | -124.26M | -130.72M | -130.26M | -131.15M |
Other Financial Acitivies | -7.9M | -6.64M | -5.11M | -13.27M | 253K | -2.05M |
Financial Cash Flow | 55.71M | -32.3M | 46.79M | -28.63M | -109.34M | -288.19M |
Net Cash Flow | -33.88M | 28.64M | 49.15M | -9.91M | -18.78M | -44.09M |
Free Cash Flow | 3.31M | 51.37M | 20.81M | -53.71M | 55.75M | 65.56M |
Adj. Free Cash Flow | 3.31M | 34.48M | 10.97M | -62.65M | 48.62M | 58.93M |
Maintenance CapEx | -113.4M | -129.76M | -135.96M | -214.5M | -135.12M | -160.25M |
Growth CapEx | n/a | n/a | -20.5M | -48.52M | n/a | n/a |
Owner Earnings | 3.31M | 51.37M | 41.31M | -5.19M | 55.75M | 65.56M |
Add to Watchlist
Select watchlists to add or remove BDN