Brandywine Realty Trust logo

Brandywine Realty Trust

BDN | NYSE
Chart Builder DCF Calculator
$3.17
-$0.03 (-0.94%)
At close: Nov 5, 2026, 4:00 PM ET
$3.17
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
62.53M 61.45M 67.02M 66.08M -26M -86K -27.06M -44.62M -165.72M 30.27M -16.41M -157.75M -21.64M -12.74M -5.28M 29.76M 13.48M 4.65M 6.1M 4.6M 974K -175K 6.96M
Depreciation & Amortization
-160K 47.75M 49.23M 45.31M 43.01M 43.76M 44.35M 44.64M 44.3M 44.19M 45.04M 47.15M 48.97M 47.08M 45.6M 45.11M 45.13M 43.96M 43.78M 46.8M 48.18M 42.79M 40.34M
Stock-Based Compensation
n/a n/a n/a n/a 2.09M 2.84M 11.07M 3.82M 6.2M 2.49M 4.38M 1.54M 2.23M 2.68M 3.4M 1.71M 1.81M 2.14M 3.28M 1.4M 1.41M 1.72M 2.61M
Other Working Capital
n/a 14.48M -18.55M 10.37M -8.82M -450K -31.58M 20.47M 3.85M 7.88M -11.65M 13.63M 1.22M 6.16M -19.19M 14.02M 17.19M -722K -22.13M -2.6M 10.37M -12.65M -8.01M
Other Non-Cash Items
-62.37M -77.22M -90.93M -72.82M 19M -9.01M 10.15M 34.41M 164.03M -36.97M 11.21M 158.66M 21.21M 10.79M 3.15M -29.83M -10.13M -1.45M 68K -1.88M 2.5M 2.81M 193K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 3K n/a 9K 2K 37K -3K 13K 25K -11K -9K 48K 27K 1K 12K 15K 19K
Change in Working Capital
n/a 9.67M -15.11M -34K 9.36M -3.12M -32.2M 18.67M 3.43M 8.17M -20.41M 16.23M -670K 8.11M -41.52M 14.41M 19.38M 633K -24.74M -770K 8.52M -9.2M -8.95M
Operating Cash Flow
n/a 41.64M 10.21M 38.53M 47.46M 34.39M 6.32M 56.92M 52.23M 48.16M 23.81M 65.87M 50.1M 55.93M 5.38M 61.15M 69.67M 49.98M 28.52M 50.16M 61.59M 37.95M 41.18M
Capital Expenditures
n/a -15.1M -32.8M -19.66M -18.46M -29.14M -32.81M -36.22M -40M -26.22M -27.32M -49.5M -29.36M -45.26M -32.34M -38.34M -50.4M -96.72M -77.55M -59.55M -26.24M -29.1M -20.22M
Cash Acquisitions
n/a n/a -15.91M n/a -54.64M 413K -7.66M -50.28M -45.72M -71.06M -26.98M -13.21M -12.43M -49.66M -10.63M -3.75M -15.87M -1.05M -26.76M -4.43M -10.55M -14.78M -1.88M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -84.13M n/a n/a -34.04M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 84.13M n/a n/a 1.32M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -49.68M -5.49M -135.21M 48.5M 16.87M -4.16M 159.34M 46.78M -1.51M -1.01M 27.25M 40.2M 2.08M -2.06M 106.9M 32.46M 19.69M -6.48M 8.59M 60.27M -3.27M 857K
Investing Cash Flow
n/a -49.68M -54.2M -135.21M -24.59M -11.86M -44.63M 72.85M -38.94M -98.79M -55.31M -35.46M -1.59M -92.84M -45.02M 64.81M -66.54M -78.08M -110.79M -55.39M 23.48M -47.15M -21.25M
Debt Repayment
n/a -6.47M 65M 96.56M -43.37M 99M 639K -50.03M 19.14M 62.53M 42.08M 3.96M n/a 88.5M 172.2M -106.87M 32M 58M 133M 23M -58M 45M 13M
Common Stock Repurchased
n/a 449K -2.16M n/a -134K -626K n/a n/a n/a n/a n/a -5K n/a -300K n/a n/a -6K n/a -4.01M n/a -100K -2.23M n/a
Dividend Paid
n/a -14.22M -14.07M -14.07M -26.38M -26.4M -26.18M -26.18M -26.18M -26.18M -25.95M -25.95M -32.87M -32.74M -32.7M -32.7M -32.71M -32.71M -32.6M -32.62M -32.56M -32.56M -32.52M
Other Financial Acitivies
n/a 678K -332K -41K -223K -2.22M -854K -77K -77K -511K -871K 503K -14K -88.64M -5.16M -98K -104K -7.57M -2.26M -140K 373K 1.03M -1.01M
Financial Cash Flow
n/a -19.56M 47.99M 82.45M -70.11M 69.75M -26.39M -76.29M -7.12M 35.84M 15.26M -21.49M -32.88M -33.17M 134.33M -139.67M -809K 17.72M 94.13M -9.76M -90.29M 11.24M -20.52M
Net Cash Flow
n/a -27.6M 3.99M -14.23M -47.23M 92.29M -64.7M 53.48M 6.18M -14.79M -16.24M 8.92M 15.63M -70.08M 94.68M -13.71M 2.32M -10.38M 11.86M -15M -5.22M 2.03M -597K
Free Cash Flow
n/a 26.54M -22.59M 18.87M 29.01M 5.25M -26.5M 20.7M 12.23M 21.94M -3.51M 16.37M 20.74M 10.67M -26.96M 22.8M 19.27M -46.75M -49.03M -9.4M 35.35M 8.85M 20.95M
Adj. Free Cash Flow
n/a 26.54M -22.59M 18.87M 26.91M 2.41M -37.56M 16.88M 6.03M 19.45M -7.89M 14.83M 18.51M 7.99M -30.36M 21.1M 17.45M -48.88M -52.31M -10.8M 33.94M 7.13M 18.35M
Maintenance CapEx
n/a -15.1M -32.8M -19.66M -18.46M -29.14M -32.81M -36.22M -34.69M -26.22M -27.32M -46.66M -20.24M -40.85M -28.21M -29.65M -37.44M -86.81M -60.6M -59.55M -26.24M -29.1M -20.22M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -5.31M n/a n/a -2.84M -9.12M -4.41M -4.13M -8.69M -12.96M -9.91M -16.95M n/a n/a n/a n/a
Owner Earnings
n/a 26.54M -22.59M 18.87M 29.01M 5.25M -26.5M 20.7M 17.54M 21.94M -3.51M 19.21M 29.86M 15.08M -22.84M 31.49M 32.23M -36.83M -32.08M -9.4M 35.35M 8.85M 20.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.