bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Beachbody Inc. logo

    Beachbody Inc.

    BODI | NASDAQ
    Chart Builder DCF Calculator
    $4.16
    -$0.13 (-3.03%)
    At close: Oct 30, 2026, 4:00 PM ET
    $4.16
    $0.00 (0.00%)
    After-hours: Oct 30, 2026, 7:30 PM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Cash & Equivalents

    High 104.05M FY21
    Low 20.09M FY24
    5Y CAGR -7.29%
    Fiscal Year
    Period Ending
    FY 2025
    Dec 31, 2025
    FY 2024
    Dec 31, 2024
    FY 2023
    Dec 31, 2023
    FY 2022
    Dec 31, 2022
    FY 2021
    Dec 31, 2021
    FY 2020
    Dec 31, 2020
    Cash & Equivalents
    		38.92M 20.09M 33.31M 80.09M 104.05M 56.83M
    Short-Term Investments
    		n/a 100K n/a n/a n/a n/a
    Long-Term Investments
    		n/a n/a 1M 5M 5M 10.29M
    Other Long-Term Assets
    		7.88M 14.89M 24.28M 44.39M 47M 33.66M
    Receivables
    		1.14M 1.45M 1.27M 866K 1.23M 855K
    Inventory
    		9.41M 16.3M 24.98M 54.06M 132.73M 65.35M
    Other Current Assets
    		7.55M 31.74M 42.22M 33.86M 36.59M 34.33M
    Total Current Assets
    		63.84M 78.69M 119.27M 186.45M 299.37M 169.05M
    Property-Plant & Equipment
    		10.15M 15.81M 48.12M 79.18M 119.71M 113.44M
    Goodwill & Intangibles
    		65.17M 65.17M 85.17M 133.37M 171.53M 40.1M
    Total Long-Term Assets
    		83.2M 95.87M 157.57M 256.94M 338.24M 187.2M
    Total Assets
    		147.04M 174.56M 276.84M 443.4M 637.61M 356.25M
    Account Payables
    		5.3M 9.53M 10.66M 17.94M 48.38M 28.98M
    Deferred Revenue
    		56.87M 77.27M 97.17M 95.59M 107.1M 97.5M
    Short-Term Debt
    		1.06M 9.5M 8.07M 1.25M n/a n/a
    Other Current Liabilities
    		7.72M 5.01M 29.17M 32.59M 12.92M 35.08M
    Total Current Liabilities
    		86.6M 127.64M 165.2M 184.64M 236.23M 219.92M
    Long-Term Debt
    		22.56M 9.67M 21.49M 39.74M n/a n/a
    Other Long-Term Liabilities
    		5.82M 7.11M 5.95M 3.98M 8.01M 2.1M
    Total Long-Term Liabilities
    		29.12M 18.75M 28.88M 47.21M 16M 37.08M
    Total Liabilities
    		115.72M 146.39M 194.08M 231.85M 252.23M 257M
    Total Debt
    		25.4M 22.48M 32.82M 46.45M 7.13M 41.62M
    Book Value
    		31.32M 28.17M 82.76M 211.54M 385.39M 99.26M
    Book Value Per Share
    		4.49 4.13 13.27 34.40 69.98 16.30
    Common Stock
    		2K 2K 2K 2K 31K 24K
    Retained Earnings
    		-646.38M -643.52M -571.88M -419.24M -225.04M 3.34M
    Comprehensive Income
    		-47K -49K -23K 37K -21K -202K
    Shareholders Equity
    		31.32M 28.17M 82.76M 211.54M 385.39M 99.26M
    Total Investments
    		n/a 100K 1M 5M 5M 10.29M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.