B2Gold Corp. logo

B2Gold Corp.

BTG | AMEX
Chart Builder DCF Calculator
$4.79
+$0.19 (+4.13%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
796.21M 550.23M 410.47M 227.94M -422.19M -606.94M -624.78M -731.81M -143.3M -37.82M 24.51M 317.33M 337.76M 296.96M 285.86M 262.53M 419.5M 452.8M 460.83M 482.09M 609.45M 662.06M
Depreciation & Amortization
526.63M 511.33M 441.61M 389.4M 373.95M 366.23M 366.98M 385.08M 397.3M 398.23M 405.34M 423.86M 412.49M 398.45M 378.56M 353.94M 370.41M 354.78M 331.92M 238.62M 210.13M 220.78M
Stock-Based Compensation
n/a 8.02M 8.02M 17.88M 22.95M 14.93M 19.81M 9.95M 4.88M 4.88M 6.85M 13.44M 13.44M 17.32M 18.87M 19.02M 25.01M 29.81M 22.57M 17.56M 11.57M 2.9M
Other Working Capital
88.6M 255.62M 61.24M -31.73M -24.94M -104.42M -80.95M -60.87M -132.81M -78.7M -65.01M -11.11M -34.9M -3.15M -52.63M -70.72M 25.74M -121.21M -94.53M -129.73M -125.61M 40.7M
Other Non-Cash Items
-490.19M 28.87M 202.67M 201.59M 854.98M 957.09M 1.39B 1.61B 1.07B 933.44M 411.57M 173.86M 81.49M 62.77M 26.64M 27.48M 4.32M -1.43M 19.99M 62.9M -103.55M -87.9M
Deferred Income Tax
12.34M -43.95M -140.73M 17.04M -26.31M -34.63M 5.11M -38.87M -19.72M 14.02M -11.68M -46.85M -21M -12.33M -6.42M 27.66M -2.24M -16.18M -5.27M -5.25M 54.68M 54.55M
Change in Working Capital
52.82M 173.98M -42.19M -142.6M -269.08M -351.41M -275.26M -266.93M -213.3M -88.83M -119.58M -103.26M -65.95M -76.46M -113.3M -104.63M 1.75M -134.2M -105.93M -141.4M -151.86M 24.03M
Operating Cash Flow
897.81M 1.23B 879.85M 711.26M 534.29M 345.27M 881.23M 969.82M 1.09B 1.22B 717.02M 778.37M 758.23M 686.72M 590.21M 586.01M 818.76M 685.57M 724.11M 654.51M 630.43M 876.41M
Capital Expenditures
-728.3M -804.53M -820.41M -896.88M -869.5M -839.28M -893.4M -911.94M -903.82M -879.51M -757.18M -614.07M -250.89M -199.96M -156.52M -155.61M -390.42M -313.77M -302.32M -277.52M -237.9M -264.03M
Cash Acquisitions
315.17M -4.8M -4.8M -4.74M 2.79M 7.59M 7.59M 43.42M 914.93K 47.92M 29.95M -9.14M 25.84M -21.17M -3.2M 31.41M 31.41M 25.46M 25.46M 9.58M 9.48M 24.45M
Purchase of Investments
-68.42M -67.96M -71.18M -61.48M -35.76M -37.47M -36.77M -13.43M -18.22M -44.11M -42.89M -42.29M -42.39M -12.66M -19.1M -20.74M -15.19M -19.3M -12.89M -9.49M -9.49M -1.33M
Sales Maturities Of Investments
51.84M 57.46M 55.2M 51.93M 102.24M 197.79M 197.79M 176.72M 118.1M n/a 1.29M 6.26M 6.26M 6.26M 4.97M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.36M -246.93M -252.41M -263.63M -274.11M -26.39M -21.39M -64.71M -22.97M -22.58M -23.21M 22.3M -28.72M -27.05M -27.48M -20.26M 597.23K -1.19M -106.24K -1.88M -4.55M -3.43M
Investing Cash Flow
-483.71M -871.69M -892.58M -958.08M -846.24M -719.17M -764.26M -806.16M -875.54M -961.16M -852.67M -679.44M -499.94M -439.71M -386.46M -350.33M -373.6M -304.79M -286.28M -275.73M -271.76M -277.65M
Debt Repayment
-2.45M 63.38M 189.98M 446.7M 439.77M 444.44M 240.26M 185.06M -15.85M -14.17M 134.65M -21.96M -16.21M -20.44M -24.72M -25.64M -33.14M -34.03M -32.69M 8.81M -420.08M -166.93M
Common Stock Repurchased
-178.26M -88.34M -9.88M -9.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-103.26M -103.94M -103.47M -123.71M -144.21M -164.12M -184.63M -185.76M -184.58M -191.15M -188.14M -183.36M -178.94M -169.01M -168.27M -167.47M -169.15M -168.53M -168.37M -168.2M -189.44M -147.7M
Other Financial Acitivies
-223.04M -153.56M -82.16M -155.49M -152.44M -144.93M -137.44M -35.81M -40.92M -154.6M -148.98M -130.35M -140.16M -26.57M -27.88M -31.03M -35.94M -40.33M -39.57M -46.63M -30.93M -23.89M
Financial Cash Flow
-394.86M -177.18M 75.39M 202.82M 159.66M 149.26M -69.09M -33.01M -231.99M -348.4M -189.6M -321.85M -327.5M -203.22M -206.43M -208.51M -221.08M -233.17M -234.23M -199.39M -620.22M -307.98M
Net Cash Flow
-22.95M 150.16M 42.29M -64.71M -158.13M -236.96M 30.59M 121.97M -39.54M -107.95M -347.07M -241.82M -86.67M 20.13M -25.9M -1.9M 204.55M 136.19M 193.31M 181.05M -245.53M 304.63M
Free Cash Flow
169.52M 423.94M 59.44M -185.62M -335.21M -494.01M -12.17M 57.88M 189.76M 344.41M -40.17M 164.31M 507.34M 486.76M 433.69M 430.4M 428.34M 371.8M 421.79M 376.99M 392.53M 612.38M
Adj. Free Cash Flow
169.52M 415.93M 51.42M -203.5M -358.16M -508.95M -31.99M 47.93M 184.89M 339.53M -47.02M 150.86M 493.9M 469.44M 414.82M 411.38M 403.33M 341.99M 399.22M 359.43M 380.96M 609.49M
Maintenance CapEx
-277.01M -159M -76.13M -314.12M -528.1M -702.21M -859.78M -878.32M -731.49M -596.35M -362.65M -108.44M 116.03M 54.31M -8.12M -31.82M -222.64M -177.79M -171.83M -145.83M -112.32M -56.47M
Growth CapEx
-451.28M -645.53M -744.29M -582.76M -341.4M -137.07M -33.62M -33.62M -172.33M -283.16M -394.53M -505.63M -366.92M -254.27M -148.39M -123.79M -167.78M -135.98M -130.48M -131.69M -125.58M -207.56M
Owner Earnings
620.8M 1.07B 803.73M 397.14M 6.19M -356.95M 21.45M 91.5M 362.09M 627.57M 354.37M 669.94M 874.26M 741.03M 582.08M 554.19M 596.12M 507.78M 552.28M 508.68M 518.11M 819.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.