Commerce Bancshares Inc. logo

Commerce Bancshares Inc.

CBSH | NASDAQ
Chart Builder DCF Calculator
$55.06
-$0.54 (-0.97%)
At close: Oct 30, 2026, 4:00 PM ET
$55.06
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 7:40 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
160.17M 144.37M 142.68M 143.62M 153.76M 130.63M 137.24M 140.26M 141.44M 115.45M 111.46M 122.7M 130.46M 120.55M 133.65M 126.19M 120.15M 120.03M 115.36M 125.75M 166.25M 133.23M
Depreciation & Amortization
20.76M 21.01M 22.67M 14.05M 13.98M 13.72M 13.56M 13.71M 13.53M 13.27M 12.85M 12.45M 12.6M 11.57M 11.51M 11.71M 11.83M 11.81M 11.31M 11.03M 11.15M 11.38M
Stock-Based Compensation
6.44M 6.14M 4.41M 4.39M 4.04M 4.43M 4.3M 4.28M 4.19M 4.27M 4.46M 4.32M 3.9M 4.37M 4.35M 4.23M 4.19M 4.22M 3.83M 3.87M 3.79M 3.93M
Other Working Capital
-75.2M 37.6M 12.1M 1.63M -58.17M 35.13M -4.58M 16.26M -28.22M 28.75M 4.64M 22K -27.04M 26.97M -13.1M 2.02M -30.51M 28.66M -25.01M 736K -9.01M 28.11M
Other Non-Cash Items
89.31M 465.87M 55.67M -29.29M 1.51M -55.89M -265.41M 265.09M 16.21M -26.54M -19.29M 4.76M -37.22M -56.42M -42.29M 48.83M 59.79M -32.5M -2.22M 13.09M -51.83M 26.38M
Deferred Income Tax
n/a n/a 11.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-94.82M 47.41M 29.33M -3.76M -62.1M 45.72M -26.35M 8.33M -28.01M 29.03M 11.54M 2.63M -4.91M 35.99M -17.63M -7.35M -34.31M 20.96M -16.68M 5.14M -3.77M 26.75M
Operating Cash Flow
181.86M 684.8M 266.32M 129.02M 111.19M 138.6M -136.66M 431.68M 147.36M 135.48M 121.02M 146.86M 104.83M 116.06M 89.6M 183.62M 161.66M 124.51M 111.6M 158.88M 125.58M 201.67M
Capital Expenditures
-12.77M -6.37M -35.85M -15.74M -10.68M -12.59M -14.02M -12.61M -8.51M -11M -15.51M -20.66M -31.86M -20.04M -18.56M -17.65M -13.39M -15.6M -19.33M -15.44M -11.21M -10.73M
Cash Acquisitions
501.36M n/a n/a n/a n/a n/a n/a n/a n/a 2.67M n/a -168K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.11B -39.01M -450.02M -460.89M -25.79M -514.58M -582.82M -994.73M -944.98M -155.48M -55.65M -384K -21.67M -168.58M -196.17M -57.47M -81.79M -1.81B -1.49B -1.75B -1.51B -1.19B
Sales Maturities Of Investments
1.17B 467.93M 396.78M 459.5M 455.07M 549.21M 402.71M 702.36M 1.74B 582.01M 620.38M 403.83M 738.64M 1.31B 662.6M 669.77M 658.76M 807.1M 945.2M 781.71M 851.65M 947.82M
Other Investing Acitivies
-877.83M 436.66M 26.99M -132.42M -295.91M -395.47M -290.77M 68.01M -123.4M 122.71M -83.75M 193.17M -432.5M -237.79M 41.55M -42.36M 144.66M -486.75M 110.38M 51.76M 303.27M -69.93M
Investing Cash Flow
-326.96M 859.21M -62.09M -149.55M 122.69M -373.43M -484.89M -236.97M 664.73M 540.92M 465.46M 575.79M 252.61M 888.24M 489.43M 552.28M 708.24M -1.51B -453.93M -932.67M -368.43M -327.73M
Debt Repayment
18.25M -699.71M 3.53M -5.78M -2.69M 17.69M -10.15M 6.22M 1.63M 955K -502.19M -502.02M 1.09B 1.5B 7.84M -4.19M -3.03M -3.5M 8.55M 1.81M -1.6M 2.99M
Common Stock Repurchased
-112.09M -84.26M -115.3M -25.22M -11.86M -55.18M -46.91M -43.67M -37.86M -42.03M -19.83M -19.98M -318K -36.25M -23.3M -50.12M -57.35M -55.86M -49.31M -40.17M -13.96M -25.92M
Dividend Paid
-40.74M -41.88M -36.24M -37M -39.12M -37.89M -34.61M -40.38M -34.96M -35.14M -33.57M -33.66M -33.74M -33.76M -31.65M -31.74M -31.94M -32.14M -30.49M -30.65M -30.76M -30.8M
Other Financial Acitivies
-655.76M -422.56M 537.27M -103.59M -307.78M 208.12M 939.1M 488.44M -96.83M -1.39B 447.87M -898.55M -194.56M -1.61B -643.2M -712.69M -1.31B -1.22B 2.46B 548.02M 454.69M 352.29M
Financial Cash Flow
-790.34M -1.25B 389.27M -171.59M -361.46M 132.73M 847.43M 410.61M -168.02M -1.46B -107.72M -1.45B 860.78M -181.97M -690.31M -798.74M -1.4B -1.31B 2.39B 479.03M 408.36M 298.56M
Net Cash Flow
-935.44M 295.6M 593.49M -192.11M -127.57M -102.09M 225.88M 605.32M 644.07M -786.56M 478.77M -729.83M 1.22B 822.32M -111.28M -62.84M -533.67M -2.69B 2.05B -294.77M 165.51M 172.5M
Free Cash Flow
169.1M 678.42M 230.47M 113.28M 100.51M 126.02M -150.67M 419.07M 138.85M 124.48M 105.51M 126.2M 72.97M 96.01M 71.05M 165.96M 148.27M 108.92M 92.27M 143.44M 114.37M 190.94M
Adj. Free Cash Flow
162.65M 672.28M 226.05M 108.88M 96.47M 121.59M -154.97M 414.79M 134.67M 120.21M 101.06M 121.88M 69.07M 91.64M 66.69M 161.73M 144.08M 104.7M 88.44M 139.57M 110.58M 187.01M
Maintenance CapEx
-12.77M -6.37M -31.67M -13.63M -7.61M -10.51M -11.33M -5.97M -2.21M n/a n/a n/a -799.78K n/a n/a -7.87M -10.34M -15.6M -19.33M -15.44M -305.76K -4.31M
Growth CapEx
n/a n/a -4.19M -2.11M -3.07M -2.08M -2.68M -6.64M -6.3M -11M -15.51M -20.66M -31.06M -20.04M -18.56M -9.79M -3.05M n/a n/a n/a -10.91M -6.42M
Owner Earnings
169.1M 678.42M 234.65M 115.39M 103.58M 128.1M -147.99M 425.71M 145.15M 135.48M 121.02M 146.86M 104.03M 116.06M 89.6M 175.75M 151.32M 108.92M 92.27M 143.44M 125.27M 197.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.