Chemed Corporation logo

Chemed Corporation

CHE | NYSE
Chart Builder DCF Calculator
$542.13
+$7.41 (+1.39%)
At close: Nov 2, 2026, 3:59 PM ET
$534.09
-$1.09 (-0.20%)
Pre-market: Nov 2, 2026, 9:19 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
71.65M 67.7M 66.3M 76.75M 64.24M 52.49M 71.76M 90.32M 75.78M 70.89M 65.02M 90.05M 74.96M 53.38M 54.12M 62.13M 56.87M 66.46M 64.17M 74.63M 72M 56.52M 65.4M
Depreciation & Amortization
17.4M 16.99M 16.87M 16.33M 16.23M 16.26M 16.02M 15.83M 15.7M 15.71M 15.81M 15.54M 15.38M 15.15M 14.8M 14.61M 14.67M 15.23M 14.66M 14.35M 14.35M 16.12M 14.23M
Stock-Based Compensation
9.13M 9.05M 1.39M 23.53M -15.25M 9.22M 9.09M 8.1M 6.04M 8.87M 9.03M 7.71M 5.49M 8.4M 8.48M 6.91M 4.68M 7.22M 7.45M 6.16M 4M 6.24M 6.11M
Other Working Capital
-4.85M -29.4M 29.4M 2.15M 5.63M -5.13M 37.01M 11.77M 374K -36.14M 26.89M -1.75M 8.94M -16.79M 22.86M 11.43M -62.69M -23.77M 28.77M -3.25M 1.4M -46.6M 23.26M
Other Non-Cash Items
5.54M -3.53M 9.33M -13.75M 23.03M 2.09M 2.66M 3.7M 3.68M -549K 9.59M 3.48M 3.61M 4.85M 2.24M 6.16M 2.2M 2.07M 1.25M 2.79M 2.16M 2.19M -6.06M
Deferred Income Tax
3.81M 475K -4.74M 10.32M -3.02M 931K -14.17M -1.89M 175K 3M -5.42M 205K -6.3M 1.26M -3.2M -13.76M 12.54M 1.92M -4.05M -15.21M -1.61M 1.98M -930K
Change in Working Capital
-50.94M -5.87M -934K 20.36M -1.85M 57.61M -52.6M 48.86M -10.85M -20.41M -9.47M -8.42M -64.21M 49.28M -15.96M 24.16M -38.95M -36.32M 17.62M -19.14M 22.09M -57.73M 27.98M
Operating Cash Flow
56.59M 84.81M 88.22M 133.53M 83.39M 138.61M 32.74M 164.91M 90.52M 77.52M 84.55M 108.56M 28.93M 132.32M 60.49M 100.2M 52.02M 56.58M 101.09M 63.57M 112.99M 25.32M 106.72M
Capital Expenditures
-18.72M -15.52M -17.12M -16.35M -17.36M -15.81M -13.28M -12.76M -13.55M -11.06M -12.16M -11.78M -11.66M -16.4M -17.02M -18.26M -13.46M -12.96M -12.65M -14.2M -10.87M -15.91M -17.7M
Cash Acquisitions
-62.51M -12.93M -20.61M n/a n/a n/a -225K n/a -5.1M -85M -7.3M n/a -3.69M -305K n/a -1.49M -394K n/a -1.65M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-166K 215K -63K 397K 3.13M 327K -169K 241K 128K 2.57M 78K 109K -94K -16.22M -17.01M -18M -13.89M -11.69M -12.3M -14.05M -10.41M -15.88M -17.42M
Investing Cash Flow
-81.39M -28.24M -37.79M -15.95M -14.23M -15.48M -13.67M -12.52M -18.52M -93.49M -19.39M -11.67M -15.44M -16.52M -17.01M -19.49M -14.28M -11.69M -13.95M -14.05M -10.41M -15.88M -17.42M
Debt Repayment
96M 48.8M 90.71M 10.36M 301K -129K 438K 15.75M -15.75M -15.75M -2.12M -433K 16.18M -21.25M -76.25M -8.89M -15.95M -3.2M -65M 193.83M 3.05M n/a n/a
Common Stock Repurchased
-62.52M -97.48M -190.04M -174.56M -180.78M -42.95M -33.22M -209.34M -57.82M -55.77M -38.46M -39.93M -14.34M -13.43M n/a -12.98M -24.71M -56.64M -27.79M -245.66M -163.73M -125.54M -41.11M
Dividend Paid
-9.19M -7.88M -8.17M -8.5M -8.65M -7.22M -7.33M -7.5M -7.49M -6.06M -6.05M -6.06M -6.03M -5.73M -5.69M -5.63M -5.67M -5.4M -5.32M -5.56M -5.59M -5.43M -5.44M
Other Financial Acitivies
-18.84M 21.93M -1.9M -124K -178K 3.19M 16.57M -11.41M 24.6M 3.1M 30.85M 40.33M 3.93M -1.52M -3.3M 13.12M 6.73M 11.83M -3.76M -5.91M -1.42M -1.67M -6.3M
Financial Cash Flow
33.01M -33.21M -108.09M -172.82M -189.31M -47.1M -23.54M -212.49M -56.45M -74.48M -15.77M -6.09M -263K -13.93M -59.55M -14.37M -39.6M -53.41M -101.88M -45.37M -165.96M -127.48M -41.82M
Net Cash Flow
8.21M 23.37M -57.66M -55.24M -120.15M 76.02M -4.47M -60.1M 15.55M -90.45M 49.39M 90.81M 13.23M 101.87M -16.07M 66.35M -1.86M -8.52M -14.74M 4.15M -63.38M -118.04M 47.48M
Free Cash Flow
37.87M 69.29M 71.1M 117.19M 66.03M 122.8M 19.46M 152.15M 76.97M 66.46M 72.39M 96.78M 17.27M 115.92M 43.47M 81.94M 38.56M 43.62M 88.44M 49.37M 102.12M 9.41M 89.02M
Adj. Free Cash Flow
28.74M 60.24M 69.72M 93.65M 81.28M 113.58M 10.37M 144.05M 70.94M 57.59M 63.36M 89.08M 11.78M 107.52M 34.99M 75.03M 33.89M 36.4M 80.99M 43.21M 98.12M 3.17M 82.92M
Maintenance CapEx
-17.4M -15.52M -16.87M -16.35M -14.65M -12.49M -4.92M -5.17M -7.7M -5.16M -8.08M -6.49M -6.52M -13.36M -13.03M -17.54M -13.46M -12.96M -12.25M -13.32M -9.68M -12.46M -16.37M
Growth CapEx
-1.32M n/a -243K n/a -2.71M -3.32M -8.36M -7.59M -5.85M -5.9M -4.08M -5.29M -5.13M -3.04M -3.99M -715.63K n/a n/a -402.07K -882.77K -1.19M -3.45M -1.33M
Owner Earnings
39.19M 69.29M 71.35M 117.19M 68.74M 126.12M 27.82M 159.74M 82.82M 72.36M 76.47M 102.08M 22.4M 118.95M 47.46M 82.66M 38.56M 43.62M 88.84M 50.25M 103.31M 12.86M 90.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.