China Mengniu Dairy  Limited logo

China Mengniu Dairy Limited

CIADY | OTC
Chart Builder DCF Calculator
$25.20
+$1.97 (+8.48%)
At close: Oct 30, 2026, 3:50 PM ET
$25.20
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.91B 999.18M 4.81B 5.3B 5.87B 4.15B
Depreciation & Amortization
3.32B 3.41B 3.3B 2.88B 2.4B 2.14B
Stock-Based Compensation
44.7M 364.32M 132.27M 698.09M 234.19M 217.64M
Other Working Capital
136.84M -2.03B -1.11B 1.82B 2.07B 1.48B
Other Non-Cash Items
2.21B 4.45B -322.08M -1.48B -1.21B -263.52M
Deferred Income Tax
n/a n/a n/a n/a -1.2B -1.87B
Change in Working Capital
266.99M -888.51M 429.21M 932.11M 1.46B 967.3M
Operating Cash Flow
8.75B 8.33B 8.35B 8.33B 7.54B 5.35B
Capital Expenditures
-2.45B -3.48B -4.13B -5.06B -6.22B -4.41B
Cash Acquisitions
537.06M -5.21M 641.64M 215.42M -5.8B -1.21B
Purchase of Investments
-63.01B -65.88B -8.3B -35.34B -27.86B -22.87B
Sales Maturities Of Investments
64.67B 63.89B 13.14B 23.83B 23.08B 32.23B
Other Investing Acitivies
3.45B 1.74B -1.9B 1.5B 1.36B 1.08B
Investing Cash Flow
3.34B -3.5B -285.83M -14.86B -15.44B 4.82B
Debt Repayment
-8.61B -3.19B -1.77B 7.72B 8.01B -3.93B
Common Stock Repurchased
-558.43M -284.16M -817.99M -253.95M n/a n/a
Dividend Paid
-1.99B -1.92B -1.59B -1.51B -1.07B -706.66M
Other Financial Acitivies
-556.55M -928.94M -2.78B -1.82B -267.99M -194.46M
Financial Cash Flow
-11.71B -6.33B -6.8B 4.15B 6.77B -4.57B
Net Cash Flow
-163.36M -1B 1.51B -2.4B -1.13B 5.43B
Free Cash Flow
6.3B 4.86B 4.21B 3.27B 1.32B 933.39M
Adj. Free Cash Flow
6.25B 4.49B 4.08B 2.57B 1.09B 715.75M
Maintenance CapEx
-2.45B -3.48B -2.7B -4B -3.37B -4.41B
Growth CapEx
n/a n/a -1.43B -1.06B -2.85B n/a
Owner Earnings
6.3B 4.86B 5.65B 4.33B 4.18B 933.39M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.