China Mengniu Dairy  Limited logo

China Mengniu Dairy Limited

CIADY | OTC
Chart Builder DCF Calculator
$25.20
+$1.97 (+8.48%)
At close: Oct 30, 2026, 3:50 PM ET
$25.20
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.88B 1.55B 598.89M 999.18M 4.23B 4.81B 4.57B 5.3B 5.83B 5.03B 5.26B
Depreciation & Amortization
1.61B 3.3B 3.38B 3.41B 3.43B 3.3B 2.93B 2.79B 2.65B 2.33B 2.15B
Stock-Based Compensation
n/a 9.14M 316M 364.32M 47.56M 132.27M 189.44M 120.71M 147.56M 182.29M 213.14M
Other Working Capital
n/a n/a -2.03B -2.03B -402.25M -402.25M 452.02M 452.02M 2.6B 2.6B 421.27M
Other Non-Cash Items
3.29B 4.72B 5.81B 4.45B -2.03B -1.03B 2.8B 587.61M -2.91B -862.98M -2.18B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 869.35M 869.35M n/a n/a 490.08M
Change in Working Capital
n/a n/a -888.51M -888.51M 1.14B 1.14B -464.62M -464.62M 874.03M 874.03M -96.38M
Operating Cash Flow
6.78B 9.58B 9.22B 8.33B 6.82B 8.35B 10.03B 8.33B 6.59B 7.54B 5.35B
Capital Expenditures
-1.3B -2.31B -2.9B -3.48B -3.59B -3.86B -4.82B -4.84B -5.4B -6.1B -5.09B
Cash Acquisitions
923.99M 923.99M -5.21M -5.21M 922K 922K 405.95M 405.95M -830.14M -830.14M -14.8M
Purchase of Investments
-58.25B -58.25B -65.88B -65.88B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
55.98B 55.98B 63.89B 63.89B n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.8B 6.1B 3.72B 1.74B 8.34B 3.58B -4.51B -10.43B -10.25B -8.51B 1.13B
Investing Cash Flow
-975.89M 2.31B -950.91M -3.5B 4.75B -285.83M -8.92B -14.86B -16.48B -15.44B -3.97B
Debt Repayment
-4.06B -8.93B -8.06B 862.14M 4.05B n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-374.17M -555.49M -414.63M -284.16M -492.45M -817.99M -438.17M -253.95M -192.17M n/a n/a
Dividend Paid
-36.87M -2.03B -1.99B -1.93B -1.84B -1.51B -1.59B -1.51B -1.51B -1.07B -1.07B
Other Financial Acitivies
181.54M 19.92M -4.55B -4.98B -10.65B -4.4B 4.1B 5.91B 11.19B 7.85B -5.62B
Financial Cash Flow
-4.29B -11.49B -15.01B -6.33B -9.01B -6.8B 2.07B 4.15B 9.49B 6.77B -6.69B
Net Cash Flow
760.68M 5.86B 9.23B 6.2B 1.37B 754.22M 1.63B -1.17B -177.69M -2.08B -4.27B
Free Cash Flow
5.48B 7.28B 6.32B 4.86B 3.22B 4.49B 5.21B 3.5B 1.19B 1.44B 266.41M
Adj. Free Cash Flow
5.48B 7.27B 6B 4.49B 3.18B 4.35B 5.02B 3.38B 1.05B 1.26B 53.26M
Maintenance CapEx
-4.2B -5.78B -5.87B -5.9B -6.35B -6.2B -7.47B -7.02B -7.2B -7.39B -6.17B
Growth CapEx
n/a n/a -626.48M -1.43B -2.06B -2.5B -2.75B -3.92B -3.29B -2.85B -3.13B
Owner Earnings
11.8B 12.13B 10.17B 10.78B 10.49B 10.48B 9.15B 8.85B 4.75B 5.5B 5.55B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.