Designer Brands Inc. logo

Designer Brands Inc.

DBI | NYSE
Chart Builder DCF Calculator
$6.65
-$0.60 (-8.28%)
At close: Nov 5, 2026, 4:00 PM ET
$6.56
-$0.09 (-1.35%)
After-hours: Nov 5, 2026, 6:00 PM ET
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
24.16M 15.56M -5.03M -24.16M -30.47M -28.21M -10.29M -1.82M -4.63M 18.55M 29.14M 103.93M 138.9M 147.86M 162.67M 131.98M 166.99M 163.64M 154.48M 6.07M -114.76M -255.84M
Depreciation & Amortization
57.68M 58.66M 59.08M 59.63M 60.66M 62.24M 63.82M 66.91M 65.83M 65.95M 66.14M 64.36M 70.3M 76.5M 81.32M 83.5M 81.81M 78.73M 77.92M 81.07M 84.21M 85.47M
Stock-Based Compensation
21.45M 19.36M 18.99M 19.11M 19.3M 19.21M 18.66M 19.2M 21.76M 23.27M 29.37M 31.34M 31.57M 31.56M 28.5M 27.6M 26.52M 25.06M 23.92M 23.71M 23.01M 22.78M
Other Working Capital
22.43M 1.37M 23.99M 40.54M 124.11M 155.1M 156.59M 70.29M -19.69M -54.76M -93.82M -32.06M -66.86M -47.59M -56.35M -50.11M -53.57M -42.84M -79.76M -188.4M -210.95M -210.61M
Other Non-Cash Items
4.95M 4.83M 9.48M 3.14M -77.72M -77.19M 13.82M 22.04M 103.64M 105.41M 6.21M -2.17M -1.75M 85.21M 106.85M 112.04M 110.88M 24.15M 7.52M 9.02M 38.13M 32.61M
Deferred Income Tax
14.8M 16.34M 7.44M 2.42M -4.8M -10.18M -4.31M 7.84M 7.9M 9.1M 9.12M -50.76M -51.51M -53.63M -51.89M -2.08M -1.26M -1.41M -1M 214.41M 187.57M 144.11M
Change in Working Capital
33.99M -6.56M 19.9M 77.57M 94.44M 115.68M 95.53M -47.18M -49.61M -7.13M 22.42M 219.29M 137.42M 64.82M -38.35M -220.29M -211.22M -158.06M -91.41M -217.43M -196.1M -144.81M
Operating Cash Flow
157.02M 108.19M 109.86M 137.71M 61.42M 81.55M 82.24M -27.99M 49.93M 120.17M 162.4M 366.01M 324.93M 264.64M 201.43M 45.08M 86.06M 132.11M 171.43M 116.83M 22.06M -115.68M
Capital Expenditures
-12.65M -34.25M -31.61M -37.77M -38.16M -42.23M -50.89M -51.59M -59.35M -56.51M -55M -55.36M -52.95M -57.11M -54.97M -52.9M -46.99M -39.64M -33.03M -26.25M -22.16M -22.13M
Cash Acquisitions
n/a n/a n/a n/a 208K 530K -16.14M -16.14M -16.35M -34.62M -127.5M -146.56M -146.56M -128.61M -19.06M 2K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K -8.23M -8.23M -8.23M -8.23M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 143K
Other Investing Acitivies
-24.46M -1.92M -1.92M -1.92M -45.94M -44.02M -39.66M -39.66M 4.36M 4.36M n/a n/a -1M -9.23M -14.08M -16.08M -15.08M -6.85M -10.51M -8.52M -3.69M 474K
Investing Cash Flow
-37.1M -36.16M -33.52M -39.68M -39.87M -41.7M -62.67M -63.37M -71.34M -86.76M -182.49M -201.92M -200.51M -194.95M -88.12M -68.98M -62.07M -46.49M -35.03M -26.25M -17.34M -13M
Debt Repayment
-94.94M -49.35M -57.78M -68.18M 48.88M 45.21M 62.27M 159.21M 134.99M 89.89M 150.77M -34.9M -52.79M 83.59M 42.84M 174.15M 126.19M -45.55M -112.5M -112.87M -160.13M -68.97M
Common Stock Repurchased
n/a n/a n/a n/a -50.74M -68.71M -72.03M -72.08M -101.04M -105.51M -102.19M -102.13M -41.49M -124.84M -147.55M -156.24M -137.19M -31.4M -8.69M n/a n/a n/a
Dividend Paid
-9.81M -9.74M -9.65M -9.59M -9.53M -9.99M -10.45M -10.91M -11.37M -11.77M -12.16M -12.5M -12.9M -16.72M -13.48M -10.31M -7.1M n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.21M -9.82M -5.1M -4.53M -4.01M -3.41M -5.36M -6.96M -11.44M -16.64M -25.95M -24.29M -23.06M -16.77M -10.29M -10.67M -9.73M -9.87M -8.99M -9.19M -5.07M -5.57M
Financial Cash Flow
-112.96M -68.9M -72.53M -82.3M -15.24M -36.75M -22.09M 72.73M 14.46M -40.71M 10.48M -173.82M -130.23M -74.74M -128.48M 5.62M -19.14M -78.13M -121.49M -122.06M -165.2M -74.54M
Net Cash Flow
6.65M 4.08M 6.12M 15.13M 6.1M 2.59M -4.42M -18.41M -7.35M -7.14M -9.59M -9.64M -6.38M -6M -15.69M -20.34M 4.56M 7.27M 14.88M -29.92M -158.72M -201.57M
Free Cash Flow
144.37M 73.95M 78.26M 99.94M 23.25M 39.32M 31.35M -79.58M -9.43M 63.67M 107.4M 310.65M 271.98M 207.54M 146.45M -7.82M 39.07M 92.48M 138.4M 90.58M -107K -137.81M
Adj. Free Cash Flow
122.92M 54.59M 59.27M 80.83M 3.95M 20.11M 12.69M -98.77M -31.19M 40.39M 78.03M 279.3M 240.42M 175.97M 117.95M -35.43M 12.55M 67.42M 114.48M 66.88M -23.11M -160.59M
Maintenance CapEx
-36.79M -34.24M -31.6M -37.77M -38.16M -42.23M -49.55M -50.25M -58.01M -55.16M -55M -55.36M -50.03M -43.58M -29.2M -16.15M -4.29M n/a n/a -4.19M -8.97M -16.49M
Growth CapEx
24.14M -5.52K -5.52K n/a n/a n/a -1.35M -1.35M -1.35M -1.35M n/a n/a -2.92M -13.53M -25.78M -36.75M -42.7M -39.64M -33.03M -22.06M -13.19M -5.64M
Owner Earnings
120.23M 73.95M 78.26M 99.94M 23.25M 39.32M 32.69M -78.23M -8.08M 65.01M 107.4M 310.65M 274.9M 221.07M 172.23M 28.92M 81.77M 132.11M 171.43M 112.65M 13.08M -132.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.