Dynex Capital Inc. logo

Dynex Capital Inc.

DX | NYSE
Chart Builder DCF Calculator
$10.58
-$0.07 (-0.66%)
At close: Nov 2, 2026, 4:00 PM ET
$10.71
+$0.06 (+0.56%)
Pre-market: Nov 2, 2026, 9:09 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
436.18M 241.78M 319.07M 184.79M 65.4M 70.7M 113.9M 87.12M 13.07M 75.71M -6.13M 12.85M 9.23M -15.77M 143.16M 113.93M 174.64M 101.54M 102.26M 128.65M 155.34M 393.94M
Depreciation & Amortization
8.18M 8.1M 2.1M 2.07M 1.95M 1.86M 1.87M 1.93M 2.05M 2.23M 2.32M 2.38M 2.41M 2.37M 2.35M 2.29M 2.34M 2.28M 2.31M 2.29M 2.14M 2.09M
Stock-Based Compensation
17.54M 18.2M 12.57M 9.38M 7.57M 5.08M 7.32M 7.49M 8M 8.1M 4.84M 4M 4.66M 4.58M 4.42M 4.79M 3.39M 2.91M 2.52M 2.28M 2.09M 1.97M
Other Working Capital
24.49M 1.91M 3.46M 10.17M 8.44M -2.5M 234K -23.15M -30.17M -16.7M -17.55M -7.15M -928K -6.7M -1.74M -292K 446K -429K -6.23M -1.96M -3.34M -2.31M
Other Non-Cash Items
-269.91M -109.48M -231.79M -122.82M -24.17M -21.44M -78.04M -49.1M 38.67M -19.51M 74.15M 64.42M 72.39M 99.11M -35.69M 12.03M -33.16M 44.52M 44.86M 19.18M -1.04M -235.05M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -3.78M -3.78M -3.78M -3.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
44.58M 25.71M 18.88M 48.24M 382K -18.35M -30.65M -27.83M -29.53M -21.4M -9.2M -7.95M 2.15M 5.24M 12.11M 1.48M 2.65M 84K -4.98M 303K -184K -2.79M
Operating Cash Flow
236.58M 184.31M 120.82M 121.66M 51.13M 37.86M 14.39M 15.82M 28.48M 41.36M 62.2M 75.7M 90.84M 95.54M 126.35M 134.52M 149.86M 151.33M 146.97M 152.7M 158.34M 160.16M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-17.32B -16.3B -8.8B -6.57B -4.06B -2.83B -1.87B -1.8B -1.97B -3.17B -3.58B -3.22B -3.29B -1.62B -1.55B -2.02B -862M -1.82B -1.54B -1.04B -657.51M -2.36B
Sales Maturities Of Investments
1.43B 995.13M 412.54M 581.51M 733.07M 681.83M 718.85M 338.5M 595.44M 857.12M 812.67M 936.17M 1.13B 1.19B 1.49B 1.44B 696.73M 919.36M 963.62M 1.01B 1.59B 4.73B
Other Investing Acitivies
966.04M 949.43M 315.43M 317.35M -5.74M -19.32M 127.55M -148.27M -117.81M -85.8M -194.43M 90.1M 12M -1.74M 247K -21M 51.67M -24.95M 22.68M 43.69M 43.36M 88.81M
Investing Cash Flow
-14.92B -14.35B -8.07B -5.67B -3.34B -2.17B -1.03B -1.61B -1.49B -2.4B -2.96B -2.2B -2.15B -422.86M -65.44M -606.75M -113.61M -928.56M -555.38M 14.3M 974.2M 2.46B
Debt Repayment
6.9B 6.67B 7.34B 5.19B 2.97B 1.6B 929.46M 929.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -118K -657K -1.3M -2.2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10K -176K
Dividend Paid
-364.35M -307.53M -246.6M -202.51M -164.15M -134.54M -117.84M -107.09M -98.94M -95.01M -93.04M -89.35M -85.62M -79.09M -72.37M -68.15M -48.81M -61.8M -58.9M -55.09M -67.34M -50.73M
Other Financial Acitivies
7.14B 7.14B -1.79M 137.45M 137.4M 347.12M 251.37M 491.02M 1.29B 2.35B 2.74B 1.99B 2B -17.07M -206.86M 480.86M -325.14M 919.99M 411.57M -68.8M -789.12M -2.38B
Financial Cash Flow
15.16B 14.87B 8.26B 5.97B 3.58B 2.3B 1.4B 1.59B 1.44B 2.38B 2.69B 2.03B 2.06B 149.25M -32.34M 579.97M -251.73M 971.42M 519.98M 39.85M -693.37M -2.36B
Net Cash Flow
471.75M 701.63M 308.85M 418.22M 296.57M 169.68M 383.68M -10.84M -23.49M 24.71M -212.01M -90.12M -4.37M -178.07M 28.57M 51.83M -271.39M 138.29M 55.66M 206.85M 439.16M 255.03M
Free Cash Flow
236.58M 184.31M 120.82M 121.66M 51.13M 37.86M 14.39M 15.82M 28.48M 41.36M 62.2M 75.7M 90.84M 95.54M 126.35M 134.52M 149.86M 151.33M 146.97M 152.7M 158.34M 160.16M
Adj. Free Cash Flow
219.03M 166.11M 108.26M 112.28M 43.56M 32.78M 7.07M 8.33M 20.48M 33.26M 57.36M 71.71M 86.18M 90.95M 121.93M 129.73M 146.46M 148.42M 144.45M 150.42M 156.25M 158.19M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
236.58M 184.31M 120.82M 121.66M 51.13M 37.86M 14.39M 15.82M 28.48M 41.36M 62.2M 75.7M 90.84M 95.54M 126.35M 134.52M 149.86M 151.33M 146.97M 152.7M 158.34M 160.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.