DXP Enterprises Inc. logo

DXP Enterprises Inc.

DXPE | NASDAQ
Chart Builder DCF Calculator
$132.87
-$25.51 (-16.11%)
At close: Nov 5, 2026, 4:00 PM ET
$132.87
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
93.16M 88.07M 88.68M 87.2M 86.67M 79.75M 70.49M 65.13M 60.2M 62.56M 68.81M 60.84M 57.72M 53.15M 48.1M 40.79M 34.68M 28.12M 15.75M 13M -28.71M -34.28M
Depreciation & Amortization
44.48M 41.77M 38.85M 37.56M 36.36M 35M 33.41M 29.57M 27.43M 26.77M 26.01M 29.84M 30.76M 30.37M 30.8M 28.86M 27.85M 27.73M 27.14M 25.46M 24.28M 23.28M
Stock-Based Compensation
6.18M 6.19M 5.71M 5.59M 5.44M 5.17M 4.71M 4.26M 3.8M 3.46M 3.07M 2.69M 2.33M 1.96M 1.85M 1.84M 1.85M 1.81M 1.82M 2.02M 2.49M 3.01M
Other Working Capital
3.53M 4.55M -15.89M -28.34M -3.62M -4.15M 17.18M 23.88M 9.7M 24.38M 41.38M 24.43M 61.66M 78.57M 60.5M 92.1M 39.38M -1.27M 4.35M -35.42M -22.49M -4.82M
Other Non-Cash Items
-6.29M -1.01M -7.44M -3.39M 7.83M 6.53M 12.62M 15.99M 7.27M 6.98M 8.98M 3.73M 2.87M 4.02M 2.92M 4.38M 4.44M 2.69M 1.8M 14.74M 63.28M 63.7M
Deferred Income Tax
27.42M 26.36M 27.36M 18.89M -3.01M -7.99M -14.99M -9.26M -7.69M -9.32M -9.06M -14.71M -15.46M -10.75M -7.54M -3.58M 6.68M 5.97M 6.14M -1.58M -13.88M -15.12M
Change in Working Capital
-30.35M -40.65M -58.89M -57.2M -51.18M -40.26M -4.02M 6.82M 32.92M 16.31M 8.41M -14.99M -53.99M -49.09M -70.24M -55.77M -48.93M -35.13M -15.57M -15.37M 14.67M 77.27M
Operating Cash Flow
134.6M 120.74M 94.26M 88.65M 82.11M 78.2M 102.21M 112.52M 123.93M 106.76M 106.22M 67.41M 24.23M 29.66M 5.89M 16.51M 26.57M 31.19M 37.09M 38.27M 62.12M 117.86M
Capital Expenditures
-15.94M -23.67M -40.29M -46.4M -43.61M -42.09M -25.07M -20.83M -18.37M -11.35M -12.26M -8.59M -8.69M -7.98M -4.92M -6.44M -6.32M -6.06M -6M -3.13M -3.07M -4.12M
Cash Acquisitions
-160.76M -151.52M -61.68M -31.63M -51.47M -130.21M -156.62M -150.98M -120.91M -49.65M -10.38M -8.85M -12.88M -43.19M -48.51M -48.59M -64.38M -70.01M -64.69M -165.74M -145.53M -101.09M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
567K 16K 2.72M 2.72M 2.72M 2.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a 372K 372K 372K 1.67M 1.3M 1.3M 1.42M
Investing Cash Flow
-176.13M -175.17M -99.25M -75.31M -92.36M -169.6M -181.69M -171.81M -139.28M -61M -22.65M -17.44M -21.56M -51.17M -53.42M -54.66M -70.32M -75.7M -69.02M -167.57M -147.3M -103.79M
Debt Repayment
189.58M 190.12M 191.32M 92.7M 92.83M 94.32M 95.04M 115.92M 115.59M 116.97M 118.15M 58.39M 71.78M 101.17M 101.43M 37.31M 25.82M -3.3M -3.3M 110.03M 100.23M 85.43M
Common Stock Repurchased
-17.11M -21.31M -21.44M -6.55M -9.36M -14.32M -29.01M -28.85M -46.67M -61.96M -56.28M -85.62M -66.34M -48.69M -47.87M -43.21M -39.86M -41.83M -33.51M -8.77M -8.77M n/a
Dividend Paid
-90K -90K -90K -90K -90K -90K -90K -91K -90K -90K -90K -90K -90K -90K -90K -89K -90K -90K -90K -90K -90K -90K
Other Financial Acitivies
-15.9M -15.76M -10.92M -10.07M -8.17M -12.04M -9.14M -19.04M -20.08M -19.13M -18.2M -13.41M -13.22M -9.1M -9.16M -1.3M -342K -1.23M -1.59M -8.72M -8.83M -8.55M
Financial Cash Flow
156.49M 152.96M 158.87M 75.99M 75.21M 67.87M 56.8M 67.94M 48.74M 35.79M 43.58M -40.73M -7.88M 43.28M 44.31M -7.3M -14.47M -46.45M -38.49M 92.44M 82.54M 76.78M
Net Cash Flow
113.69M 99.1M 155.37M 88.74M 62.9M -25.51M -24.8M 7.82M 34.4M 81.42M 127.09M 10.2M -5.04M 21.72M -2.96M -46.07M -58.6M -90.8M -70.34M -36.22M -1.48M 92.62M
Free Cash Flow
118.66M 97.07M 53.98M 42.25M 38.5M 36.11M 77.14M 91.68M 105.56M 95.41M 93.96M 58.82M 15.54M 21.68M 978K 10.07M 20.25M 25.13M 31.09M 35.14M 59.05M 113.75M
Adj. Free Cash Flow
112.48M 90.88M 48.27M 36.66M 33.06M 30.94M 72.43M 87.42M 101.76M 91.95M 90.89M 56.13M 13.21M 19.73M -872K 8.24M 18.4M 23.32M 29.27M 33.12M 56.57M 110.74M
Maintenance CapEx
-9.18M -12.38M -23.56M -27.98M -24.71M -26.35M -14.78M -15.46M -15.46M -8M -5.1M n/a n/a n/a n/a n/a n/a n/a -680K -822K -2.22M -4.12M
Growth CapEx
-6.76M -11.28M -16.73M -18.41M -18.89M -15.73M -10.29M -5.37M -2.91M -3.36M -7.16M -8.59M -8.69M -7.98M -4.92M -6.44M -6.32M -6.06M -5.32M -2.3M -846K n/a
Owner Earnings
125.42M 108.35M 70.71M 60.67M 57.39M 51.84M 87.43M 97.06M 108.47M 98.77M 101.12M 67.41M 24.23M 29.66M 5.89M 16.51M 26.57M 31.19M 36.41M 37.44M 59.9M 113.75M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.