Eversource Energy logo

Eversource Energy

ES | NYSE
Chart Builder DCF Calculator
$69.12
+$0.57 (+0.83%)
Nov 2, 2026, 11:43 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
55.56M 608.72M 421.31M 369.43M 354.61M 552.67M 74.4M -116.18M 337.22M 523.73M -1.29B 339.66M 15.42M 491.16M 322.04M 351.29M 293.74M 445.33M 306.7M 283.17M 264.52M 366.14M
Depreciation & Amortization
21.15M 823.25M 571.13M 503.63M 494.7M 379.58M 588.22M 610.1M 240.45M 337.59M 291.71M 185.55M 101.57M 236.9M 338.78M 413.43M 364.65M 526.28M 353.92M 322.08M 280.26M 378.72M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 27.8M n/a n/a n/a 33.4M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-98.54M 105.37M 360.11M -298.67M 70.99M 92.57M 127.59M -63.54M 68.61M -57.62M -106.82M 149.37M -33.32M -39.08M -280.75M -34.73M 107.56M 11.76M -51.89M 101.82M -176.67M 21.69M
Other Non-Cash Items
858.01M 115.72M -345.95M 490.54M -143.07M 492.65M -265.13M 311.6M -257.49M -350.18M 1.58B -48.26M 355.83M -284.93M -252.51M -22.05M -340.84M -298.86M -523.95M 10.19M -106.09M -48.49M
Deferred Income Tax
-2.93M 81.4M 11.7M 4.68M 67.46M -56.52M 92.89M 45.1M 140.93M 156.98M 7.13M -76.76M 5.84M 149.2M 176.03M 43.78M 59.41M 67.56M 155.71M 70.96M 78.47M 41.92M
Change in Working Capital
158.67M -304.76M 257.88M -268.67M 283.61M -327.78M 151.75M -295.05M 209.6M -376.81M -139.84M 121.68M 99.46M -523.17M 94.65M 60.64M 92.92M -368.37M 149.95M 26.44M -121.13M -326.87M
Operating Cash Flow
1.09B 1.32B 916.06M 1.1B 1.06B 1.04B 642.13M 555.58M 670.71M 291.31M 477.01M 521.88M 578.12M 69.16M 712.39M 847.09M 469.88M 371.94M 442.33M 712.83M 396.03M 411.42M
Capital Expenditures
-1.01B -1.01B -983.31M -1.13B -1.04B -1.01B -1.19B -1.07B -1.07B -1.15B -1.21B -1.09B -1.06B -977.14M -1.09B -803.66M -784.49M -764.59M -963.94M -787.91M -734.24M -688.98M
Cash Acquisitions
2.33B n/a -113K -47K -37K -504K 929.65M -200.3M -421.92M -307.43M 297.55M -497.36M -302.16M -87.85M -124.91M -340.59M -163.15M -113.86M -82.14M -144.72M -66.4M -34.13M
Purchase of Investments
-84.3M -37.08M -173.55M -125.76M -55.73M -61.05M -109.42M -50.04M -45.95M -37.56M -842.07M -590.39M -440.44M -144.35M -110.46M -160.97M -76.56M -76.18M -101.02M -73.23M -172.37M -68.36M
Sales Maturities Of Investments
85.14M 40.95M 183.06M 132.35M 59.89M 64.01M -740.92M 917.65M 49.71M 41.73M 53.73M 126.3M 151.26M 64.31M 116.95M 171.66M 78.59M 90.41M 113.27M 80.78M 174.02M 79.82M
Other Investing Acitivies
-65.4M -144.51M -39.47M -70.19M -66.07M 5.7M -102.85M 11.15M 5.51M 5.85M 790.27M 486.25M 307.57M 93.49M 5.18M 4.47M 4.8M 5.98M 4.74M 4.78M 5.53M 7.14M
Investing Cash Flow
1.26B -1.15B -1.01B -1.19B -1.1B -999.23M -1.21B -392.48M -1.48B -1.45B -911.75M -1.56B -1.35B -1.05B -1.2B -1.13B -940.81M -858.25M -1.03B -920.31M -793.46M -704.52M
Debt Repayment
-501.34M 238.41M 259.91M 52.38M 342.12M 327.06M 595.07M -411.75M 685.63M 1.54B 660.53M 1.28B 1.02B 881.7M 625.78M 882.4M 568.7M 671.75M 794.45M 271.4M 808.26M 426.31M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-292.14M -291.9M -278.53M -277.45M -272.51M -272.11M -258.15M -256.19M -248M -246.67M -232M -231.8M -231.43M -231.29M -218.28M -217.58M -215.92M -215.77M -203.71M -203.28M -203.08M -202.89M
Other Financial Acitivies
-16.34M -29.34M -4.54M -3.38M -3.82M -23M -1.61M -6.98M -24.77M -23.73M -8.28M -10.35M -837K -27M 2.01M -8.06M -16.05M -26.09M -1.1M -10.51M -15.34M -19.67M
Financial Cash Flow
-789.61M -82.84M -23.16M 18.93M 283.82M 31.95M 494.58M -92.94M 585.65M 1.35B 420.25M 1.04B 783.23M 623.41M 409.46M 727.58M 463.02M 429.89M 589.64M 57.6M 589.84M 203.76M
Net Cash Flow
1.56B 91.55M -123.99M -71.06M 237.17M 73.31M -75.49M 70.17M -227.76M 193.98M -195.4M 2.92M 15.23M -358.99M -80.5M 445.58M -7.91M -56.42M 2.88M -149.88M 192.41M -89.35M
Free Cash Flow
76.3M 315.02M -67.25M -26.35M 15.29M 33.21M -546.55M -515.35M -400.76M -858.13M -734.22M -564.23M -484.25M -907.99M -376.72M 43.42M -314.61M -392.65M -521.62M -75.09M -338.21M -277.57M
Adj. Free Cash Flow
76.3M 315.02M -67.25M -26.35M 15.29M 33.21M -546.55M -515.35M -400.76M -858.13M -762.02M -564.23M -484.25M -907.99M -410.12M 43.42M -314.61M -392.65M -521.62M -75.09M -338.21M -277.57M
Maintenance CapEx
-21.15M -823.25M n/a -605.66M -35.07M n/a -285.33M -185.7M -1.07B -1.15B -1.21B -1.09B -881.01M n/a n/a n/a n/a n/a -198.8M -425.19M -211.53M n/a
Growth CapEx
-993.01M -186.07M -983.31M -520.29M -1.01B -1.01B -903.35M -885.24M n/a n/a n/a n/a -181.36M -977.14M -1.09B -803.66M -784.49M -764.59M -765.14M -362.72M -522.71M -688.98M
Owner Earnings
1.07B 501.08M 916.06M 493.95M 1.02B 1.04B 356.8M 369.88M -400.76M -858.13M -734.22M -564.23M -302.89M 69.16M 712.39M 847.09M 469.88M 371.94M 243.52M 287.64M 184.5M 411.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.