Expeditors International of Washington Inc. logo

Expeditors International of Washington Inc.

EXPD | NYSE
Chart Builder DCF Calculator
$188.87
-$8.82 (-4.46%)
At close: Nov 5, 2026, 4:00 PM ET
$186.81
-$2.06 (-1.09%)
After-hours: Nov 5, 2026, 5:13 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
812.05M 810.07M 751.78M 1.36B 1.42B 698.21M
Depreciation & Amortization
56.77M 61.09M 67.76M 57.34M 51.31M 56.96M
Stock-Based Compensation
69.23M 64.36M 58.4M 64.4M 69.39M 62.5M
Other Working Capital
1.02M 63.63M -87.61M -125.95M 91.47M 27.62M
Other Non-Cash Items
18.75M 1.65M 12.4M 12.3M 11.33M 9.54M
Deferred Income Tax
-13.71M -5.14M -22.92M -33.24M -3.69M 8.37M
Change in Working Capital
63.41M -208.68M 185.77M 668.27M -678.69M -180.57M
Operating Cash Flow
1.01B 723.36M 1.05B 2.13B 868.49M 655.01M
Capital Expenditures
-53.1M -40.47M -39.31M -86.82M -36.25M -47.54M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.4M -57K -119K -890K -398K 1.52M
Investing Cash Flow
-44.7M -40.52M -39.43M -87.71M -36.65M -46.03M
Debt Repayment
-3.71M -20.06M -5.94M 51.47M 7.51M 43K
Common Stock Repurchased
-667.31M -855.06M -1.39B -1.58B -514.59M -332.39M
Dividend Paid
-207.44M -204.09M -202.03M -213.8M -195.77M -174.93M
Other Financial Acitivies
-12.2M -15.35M -20.6M -21.28M -16.8M -10.57M
Financial Cash Flow
-802.48M -1.03B -1.54B -1.68B -613.55M -331.54M
Net Cash Flow
165.97M -364.56M -521.25M 305.44M 200.9M 297.3M
Free Cash Flow
953.4M 682.9M 1.01B 2.04B 832.25M 607.47M
Adj. Free Cash Flow
884.17M 618.53M 955.48M 1.98B 762.86M 544.97M
Maintenance CapEx
-14.33M n/a -39.31M -46.27M n/a n/a
Growth CapEx
-38.77M -40.47M n/a -40.55M -36.25M -47.54M
Owner Earnings
992.17M 723.36M 1.01B 2.08B 868.49M 655.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.