Expeditors International of Washington Inc. logo

Expeditors International of Washington Inc.

EXPD | NYSE
Chart Builder DCF Calculator
$188.87
-$8.82 (-4.46%)
At close: Nov 5, 2026, 4:00 PM ET
$188.87
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.04B 921.33M 837.99M 812.05M 846.97M 853.82M 845.37M 810.43M 733.27M 674.18M 694.51M 751.35M 807.37M 1.05B 1.24B 1.36B 1.6B 1.55B 1.48B 1.42B 1.16B 996.17M 863.38M
Depreciation & Amortization
54.82M 54.89M 56.04M 56.77M 57.88M 59.4M 60.53M 61.09M 67.3M 67.13M 67.66M 67.76M 61.3M 60.88M 59.62M 57.34M 55.31M 52.88M 51.3M 51.31M 52.75M 55.85M 57.29M
Stock-Based Compensation
73.39M 75.44M 70.51M 69.23M 67.43M 59.14M 57.58M 58.4M 59.27M 65.39M 58.28M 58.4M 60.06M 58.36M 65.28M 64.4M 63.38M 64.41M 69.8M 69.39M 74.71M 71.8M 62.53M
Other Working Capital
29.55M 77.06M 17.17M 184K -15.33M 15.45M 51.89M 63.63M 71.09M 48.27M 58.75M 10.22M -9.03M -76.41M -178.47M -125.95M -106.24M -8.29M 119.87M 91.47M 98.01M 53.42M 41.26M
Other Non-Cash Items
-230.71M 5.97M 23.38M 29.28M 22.4M 9M 6.69M 6.01M 9.29M 13.79M 12.98M 12.83M 10.95M 13.87M 14.49M 12.3M 13.84M 11.2M 9.62M 11.33M 9.02M 7.97M 9.04M
Deferred Income Tax
-9.48M -5.47M -13.79M -13.71M -8.47M -7.96M -7.36M -5.14M -20.65M -26.02M -22.66M -22.92M -26.25M -22.91M -27.97M -33.24M -20.96M -25.55M -15.08M -3.69M 7.84M 14.22M 21.66M
Change in Working Capital
52.89M -79.62M -1.02M 52.89M -13.29M -111.88M -153.73M -208.68M -217.72M -63.73M -48.34M 185.77M 468.11M 701.05M 913.59M 668.27M 236.52M -193.61M -669.24M -678.6M -603.4M -456.51M -168.14M
Operating Cash Flow
983.74M 972.54M 973.11M 1.01B 972.92M 861.52M 809.08M 723.36M 632M 732.01M 763.68M 1.05B 1.38B 1.86B 2.26B 2.13B 1.95B 1.45B 926.79M 868.58M 705.28M 689.51M 845.76M
Capital Expenditures
-55.87M -48.68M -52.56M -53.1M -50.18M -51.37M -43.44M -40.47M -41.13M -36.83M -39.37M -39.31M -46.93M -54.86M -82.54M -86.82M -79.95M -73.89M -42.27M -36.25M -34.92M -34.23M -49.81M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
28.84M 29.7M 8.37M 8.4M 1.11M -40K 2K -57K 28K 263K -597K -119K -454K -1.05M -394K -890K -990K -557K -285K -398K 500K 1.83M 1.63M
Investing Cash Flow
-27.03M -18.97M -44.19M -44.7M -49.07M -51.41M -43.44M -40.52M -41.1M -36.57M -39.97M -39.43M -47.38M -55.92M -82.93M -87.71M -80.94M -74.44M -42.55M -36.65M -34.42M -32.4M -48.18M
Debt Repayment
-3.1M -1.11M -1.04M -3.71M -12.24M -3.79M -2.62M -20.06M -4.8M -8.33M -8.28M -5.94M 17.84M -10.19M 17.07M 51.47M 26.89M 55.48M 27.09M 7.51M 7.57M 120K -54K
Common Stock Repurchased
-886.42M -901.37M -777.58M -667.31M -872.97M -800.71M -671.89M -855.06M -796.45M -954.52M -1.54B -1.39B -1.76B -1.93B -1.8B -1.58B -1.31B -915.19M -428.6M -514.59M -243.23M -166.63M -135.14M
Dividend Paid
-209.07M -209.07M -207.44M -207.44M -205.59M -205.59M -204.09M -204.09M -202.4M -202.4M -202.03M -202.03M -206.23M -206.23M -213.8M -213.8M -207.21M -207.21M -195.77M -195.77M -186.5M -186.5M -174.93M
Other Financial Acitivies
-154.72M -23.6M -18.54M -12.2M -10.67M -10.18M -10.5M -13.83M -16.44M -16.44M -18.34M -20.6M -20.91M -21.45M -21.24M -21.28M -13.2M -14.3M -16.34M -10.13M -16.8M -15.2M -10.48M
Financial Cash Flow
-1.04B -1.06B -926.33M -802.48M -1.02B -948.83M -816.35M -1.03B -947.77M -1.1B -1.68B -1.54B -1.88B -2.08B -1.93B -1.68B -1.43B -1.01B -528.36M -613.64M -327.29M -192.07M -137.82M
Net Cash Flow
-97.7M -124.71M -2.02M 165.97M -103.01M -115.69M -51.94M -364.56M -346.26M -426.73M -980.34M -521.25M -515.11M -278.38M 211.17M 305.44M 334.43M 302.85M 346.23M 200.9M 354.6M 493.67M 681.42M
Free Cash Flow
927.87M 923.86M 920.55M 953.4M 922.74M 810.15M 765.64M 682.9M 590.87M 695.18M 724.31M 1.01B 1.33B 1.81B 2.18B 2.04B 1.87B 1.38B 884.52M 832.34M 670.35M 655.27M 795.95M
Adj. Free Cash Flow
854.48M 848.43M 850.05M 884.17M 855.32M 751.01M 708.07M 624.5M 531.6M 629.78M 666.03M 955.48M 1.27B 1.75B 2.11B 1.98B 1.8B 1.32B 814.71M 762.95M 595.65M 583.48M 733.42M
Maintenance CapEx
-51.76M -48.68M -36.69M -24.07M -11.1M n/a n/a -10.18M -20.9M -28.89M -39.37M -39.31M -46.93M -51.69M -41.21M -31.08M -12.75M n/a n/a n/a n/a n/a n/a
Growth CapEx
-4.11M n/a -15.88M -29.03M -39.08M -51.37M -43.44M -30.29M -20.23M -7.94M n/a n/a n/a -3.17M -41.33M -55.74M -67.19M -73.89M -42.27M -36.25M -34.92M -34.23M -49.81M
Owner Earnings
931.98M 923.86M 936.43M 982.43M 961.82M 861.52M 809.08M 713.18M 611.1M 703.12M 724.31M 1.01B 1.33B 1.81B 2.22B 2.1B 1.94B 1.45B 926.79M 868.58M 705.28M 689.51M 845.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.