GDEV Inc. logo

GDEV Inc.

GDEV | NASDAQ
Chart Builder DCF Calculator
$9.79
+$0.79 (+8.78%)
At close: Oct 30, 2026, 3:59 PM ET
$9.70
-$0.09 (-0.92%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19.94M 18.67M 14M 24M 16.63M 14.27M -2.36M 14.62M 14.71M -5.4M 11.09M 23.68M 19.52M -8.18M -76.96M 31.63M 29.33M 23.41M 18.05M -103.7M -20.01M -11.79M
Depreciation & Amortization
514.5K 514.5K 2M 1.77M 1.66M 1.61M 1.62M 1.62M 1.34M 1.6M 1.62M 1.75M 1.5M 1.41M 1.54M 1.74M 2.15M 1.47M 827K 645K 609K 459K
Stock-Based Compensation
n/a n/a n/a 83K n/a n/a 194K 694K n/a 198K 310K 678K 496K 548K 744K 978K 964K 1.07M -122.59M 125.64M 315K 390K
Other Working Capital
4.31M 4.31M 348K 2.56M -25.45M -11.83M 1.17M 4.86M 1.68M 933K -1.53M -23.7M 4.25M 7.24M 3.43M 6.14M -19.77M 1.72M 14.96M 24.82M 29.96M 40.52M
Other Non-Cash Items
-17.3M -16.03M -1.84M -13.84M 5.7M -694K 3.2M -15.83M 777.05K 752K -1.19M 4.05M -13.92M -15.5M 88.7M 16.97M 6.24M -7.04M 129.56M -13M -663K 1.76M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.58M n/a n/a -649K 2.32M 1.34M 752K 282K 291K 370K 184K
Change in Working Capital
4.23M 4.23M 6.45M 2.9M -33.78M -8.71M 2.25M 10.83M -5.26M 3.27M -1.82M -23.7M 4.29M 9.59M 3.43M 6.14M -18.93M -1.25M 17.54M 41.16M 11.66M 27.21M
Operating Cash Flow
7.4M 7.4M 20.61M 14.91M -9.79M 6.48M 4.9M 11.93M 11.57M 422K 10.01M 8.05M 11.87M -12.13M 16.8M 59.78M 21.1M 18.41M 43.67M 51.04M -7.72M 18.22M
Capital Expenditures
-34.5K -34.5K -328.09K 212.16K -103.16K -109K -60K -145K -90.13K -59K -360.39K 8K -114K -97K -127K -324K -111K -512K -582K -316K -355K -184K
Cash Acquisitions
n/a n/a 6.29K -16.15K 13.15K 3K n/a n/a n/a n/a n/a 509K n/a n/a -1K -7.06M 1.59M -66.61M 81K n/a -23K -1.22M
Purchase of Investments
n/a n/a -49.28M 17.08M -15.64M -1.44M n/a n/a -62.67M n/a -14.42M -44.01M n/a n/a -73.24M -4.05M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 25.59M -4.4M 3.04M 1.36M n/a n/a 17.73M n/a 13.02M 29.9M n/a n/a 73.24M 4.05M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
756K 756K -807.14K 56K -178K 122K 20.95M 24.43M -553.07K 56.09M 1.84M -607K -12.68M -5.29M -62.93M -18.03M -7.83M -9.94M -324K 227K -314K -50K
Investing Cash Flow
721.5K 721.5K -24.82M 12.94M -12.86M -72K 20.89M 24.28M -45.58M 56.03M 83K -14.2M -12.79M -5.39M -63.06M -25.42M -6.25M -77.06M -632K -34K -660K -1.39M
Debt Repayment
n/a n/a -507K -479K n/a n/a n/a -1.05M n/a -287K 47K -1.17M -243K -522K -200.74K -253K -639K -634K -765K -427K -439K -550K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -43.31M -33.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -58.69M 60.3M -4.31M -55.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.68M -105.15M -50.23M n/a
Other Financial Acitivies
-323.5K -323.5K -973.1K 894.71K -264.71K -151K -159K -20K 43.14M -10.18M -12K -22K 69K -91K -75.26K -25K -36K -41K -36K 119.66M -26K -24K
Financial Cash Flow
-323.5K -323.5K -60.17M 60.71M -4.57M -56.14M -159K -1.07M -167.67K -43.58M 35K -1.2M -174K -613K -276K -278K -675K -675K -5.48M 14.08M -50.7M -574K
Net Cash Flow
n/a -62.91M 62.91M -41.55M -20.1M 61.65M 24.48M 35.82M 50.75M 12.83M 10.8M -7.58M 256K -18.45M -44.75M 32.45M 15.37M -59.1M 37.35M 64.56M -59.01M 15.36M
Free Cash Flow
7.36M 7.36M 20.28M 15.13M -9.9M 6.37M 4.84M 11.79M 11.48M 363K 9.65M 8.05M 11.76M -12.23M 16.68M 59.45M 20.99M 17.9M 43.09M 50.73M -8.08M 18.04M
Adj. Free Cash Flow
7.36M 7.36M 20.28M 15.04M -9.9M 6.37M 4.64M 11.09M 11.48M 165K 9.34M 7.38M 11.26M -12.77M 15.93M 58.47M 20.02M 16.83M 165.67M -74.92M -8.39M 17.65M
Maintenance CapEx
-34.5K -34.5K -328.09K 212.16K -15.54K -109K -60K -145K -90.13K -59K -321.69K 8K -114K -97K -127K -270.88K -22.01K -294.61K -291.67K -10.92K -75.77K -15.96K
Growth CapEx
n/a n/a n/a n/a -87.62K n/a n/a n/a n/a n/a -38.7K n/a n/a n/a n/a -53.12K -88.99K -217.39K -290.33K -305.08K -279.23K -168.04K
Owner Earnings
7.36M 7.36M 20.28M 15.13M -9.81M 6.37M 4.84M 11.79M 11.48M 363K 9.69M 8.05M 11.76M -12.23M 16.68M 59.5M 21.07M 18.11M 43.38M 51.03M -7.8M 18.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.