Haier Smart Home Co. Ltd. logo

Haier Smart Home Co. Ltd.

HRSHF | OTC
Chart Builder DCF Calculator
$2.45
$0.00 (0.00%)
At close: Oct 28, 2026, 3:39 PM ET
$2.45
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.68B 5.66B 4.65B 2.18B 5.34B 6.55B 5.49B 3.58B 4.73B 5.65B 4.77B 3.45B 4.19B 4.99B 3.97B 3.05B 3.72B 4.43B 3.52B 3.13B 3.08B 3.8B 3.05B
Depreciation & Amortization
n/a 2.13B n/a 2.28B 2.28B 2.09B 2.09B 2.06B 2.06B 1.99B 1.99B 2.13B 2.13B 1.69B 1.69B 1.61B 1.61B 1.42B 1.42B 1.19B 1.19B 1.34B 1.34B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 201.41M n/a 610.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -175.42M n/a n/a n/a 280.24M n/a n/a n/a 178.29M n/a 711.99M -403.43M 403.43M n/a 1.01B -386.6M 386.6M n/a 360.27M 15.86M -15.86M n/a
Other Non-Cash Items
-3.67B 9.27B -2.59B 4.14B 1.11B 2.65B -5.29B 7.23B -658.89M 2.13B -4.71B 9.15B -4.86B 3.91B -1.69B -2.12B -6.42B 3.4B -3.78B 11.2B -5.33B 6.41B -1.54B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -571.88M -190.61M n/a n/a 1.5B n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -8.78B n/a n/a n/a -2.44B n/a n/a n/a -3.73B n/a -2.42B 5.15B -5.15B n/a -992.4M 4.81B -4.81B n/a -5.75B 5.99B -5.99B n/a
Operating Cash Flow
1.01B 8.29B 2.06B 8.6B 6.45B 8.85B 2.28B 12.87B 6.14B 6.25B 2.05B 12.34B 6.41B 5.44B 3.97B 3.05B 3.72B 4.43B 1.15B 9.78B 4.94B 5.56B 2.86B
Capital Expenditures
-3.06B -2.12B -2.25B -2.27B -2.81B -1.8B -1.96B -3.83B -2.34B -1.86B -2.03B -3.83B -2.35B -1.95B -1.78B -2.57B -2.3B -1.6B -1.74B -2.47B -1.75B -1.45B -1.7B
Cash Acquisitions
95.68M 163.17M 4.01M 40.94M 2.22B -2.14B 2.79M -4.4B 20.97M 327.44K 7.39M -121.74M 64.33M 73.42M 2.66M 20.91M -5.38M -1.54M 38.8M 247.53M 23.03M 10.89M 8.38M
Purchase of Investments
-20.13B -14.97B -15.8B -9.68B -17.36B -15.42B -11.5B -3.56B -6.45B -11.25B -2.36B -5.26B -4.6B -3.37B -2.93B -3.08B -4.19B -3B -3.27B -2.57B -2.3B -2.33B -956.44M
Sales Maturities Of Investments
22.3B 11.57B 12.53B 9.43B 15.36B 12.05B 8.47B 3.78B 4.04B 7.83B 1.85B 679.75M 2.4B 2.37B 3.24B 4.18B 3.24B 2.92B 2.5B 2.14B 2.06B 1.15B 2.04B
Other Investing Acitivies
n/a n/a n/a 148.06M -148.79M 296.15M -147.52M -4.4B -77.66M 7.64M -7.64M -15.37M 5.37K -6.92M 15.36M -214.52M 150.34M -1.2M 38.47M -219.04M 23.03M 2.86M -3.11M
Investing Cash Flow
-789.6M -5.36B -5.51B -2.34B -2.75B -4.88B -5.14B -8.01B -4.8B -5.28B -2.54B -8.55B -4.49B -2.88B -1.46B -1.66B -3.1B -1.69B -2.47B -2.86B -1.97B -2.62B -619.65M
Debt Repayment
1.74B -86.79M 2.73B -3.71B -1.27B -710.96M 3.71B 2.11B 192.36M 1.23B 555.35M -451.83M 861.24M -738.48M 1.86B 367.8M -93.25M 2.39B 982.53M -1.85B 552.55M -2.37B -3.83B
Common Stock Repurchased
1.62B -1.62B n/a -1.23B 856.4M -856.4M n/a n/a 466.6M -466.6M n/a -1.8B 897.31M -897.31M n/a -2.01B 1.54B -1.54B n/a -3.22B 2.59B -2.59B n/a
Dividend Paid
n/a -385.97M -474.77M -3.01B n/a -547.15M -771.19M -687.37M -8.12B -658.37M -515.8M -5.25B -5.82B -474.48M -342.82M -4.3B -4.59B -214.38M -112.96M -164.24M -3.54B -165.41M -161.88M
Other Financial Acitivies
-13.49B -100.24M 4.78B -2.64B -13.26B -1.14B -1.75B -557.03M -657.13M -417.17M -380.7M 6.54B -548.38M -1.35B -162.59M 3.26B -621.54M -1.7B 823.62M -541.43M -501.22M -2.72B -359.06M
Financial Cash Flow
-10.12B -2.2B 7.04B -4.09B -13.67B -3.26B 1.19B 862.13M -8.58B 149.98M -341.15M -1.06B -5.51B -2.63B 1.36B -674.5M -5.31B 458.1M 1.7B -2.56B -3.49B -5.26B -4.35B
Net Cash Flow
-9.78B 278.79M 2.96B 2.47B -10.2B 1.1B -1.58B 8.32B -7.57B 1.09B -865.92M 2.34B -3.48B 525.1M 1.15B 6.79B -2.68B 3.88B 427.49M 4.27B -421.17M -2.41B -2.12B
Free Cash Flow
-2.05B 6.17B -188.24M 6.33B 3.64B 7.05B 323.82M 8.83B 3.71B 4.39B 20.57M 8.51B 4.06B 3.49B 2.19B 478.91M 1.42B 2.83B -583.21M 7.31B 3.18B 4.11B 1.16B
Adj. Free Cash Flow
-2.05B 6.17B -188.24M 6.33B 3.64B 7.05B 323.82M 8.83B 3.71B 4.18B 20.57M 7.9B 4.06B 3.49B 2.19B 478.91M 1.42B 2.83B -583.21M 7.31B 3.18B 4.11B 1.16B
Maintenance CapEx
n/a -2.12B n/a -2.27B -1.28B -193.29M -875.73M -2.78B -2.3B -1.85B -1.07B -1.61B -1.84B -1.27B -1.14B -2.4B -1.62B -1.03B -1.03B -2.2B -1.75B -904.8M -253.15M
Growth CapEx
-3.06B n/a -2.25B n/a -1.53B -1.61B -1.09B -1.06B -44.97M -11.92M -964.75M -2.22B -510.46M -680.88M -638.31M -167.64M -679.75M -574.79M -705.49M -269.87M n/a -544.88M -1.45B
Owner Earnings
1.01B 6.17B 2.06B 6.33B 5.17B 8.66B 1.41B 10.1B 3.84B 4.4B 985.31M 10.73B 4.57B 4.17B 2.83B 646.55M 2.1B 3.4B 122.28M 7.58B 3.18B 4.66B 2.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.