IDACORP Inc. logo

IDACORP Inc.

IDA | NYSE
Chart Builder DCF Calculator
$145.95
+$0.57 (+0.39%)
Nov 2, 2026, 11:02 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
374.97M 339.14M 332.4M 324M 318.4M 307.63M 301.34M 289.95M 283.31M 275.12M 254.14M 261.89M 272.69M 273.68M 269.4M 259.56M 250.25M 241.57M 247.26M 245.87M 250.58M 254.93M 245.31M
Depreciation & Amortization
279.13M 271.65M 265.58M 258.4M 249.74M 240.61M 233.74M 228.09M 221.87M 216.27M 208.67M 199.91M 192.87M 186.88M 174.47M 173.56M 172.8M 171.91M 180.65M 179.44M 177.9M 177.07M 176.56M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-13.82M -11.33M 25.12M 39.71M 7.95M 22M 17.65M 33.98M 34.96M 29.47M 16.41M -5.06M 94.99M 84.03M 69.25M 89.76M -33.39M 39.59M 23.32M -12.82M 21.6M 24.61M 46.69M
Other Non-Cash Items
-197.1M -273.4M -135.04M -50.4M 8.34M 109.12M 126.56M 95.88M 89.38M 35.02M 23.32M -77.21M -141.18M -146.32M -186.48M -116.92M -71.08M -68.43M -62.15M -66.44M -56.7M -44.34M -44.8M
Deferred Income Tax
16.54M 63.48M 34.49M 18.23M 17.11M -30.49M -21.8M -17.59M 4.61M 22.47M 28.69M 39.61M 16.64M 1.23M -5.85M -511K 10.46M 13.12M 24.77M 23.9M 24.73M 21.13M 23.16M
Change in Working Capital
-89.92M -53.88M 55.93M 51.6M 6.92M 12.74M -30.82M -1.91M -36.19M -32.58M -47.71M -157.17M -96.68M -113.36M -83.66M 35.6M -33.59M -6.14M -17.93M -19.51M 11M 17.93M 37.77M
Operating Cash Flow
383.61M 346.99M 553.37M 601.84M 600.5M 639.6M 609.02M 594.42M 562.98M 516.3M 467.11M 267.03M 244.34M 202.11M 167.89M 351.29M 328.83M 352.02M 372.6M 363.26M 407.51M 426.71M 438M
Capital Expenditures
-1.53B -1.45B -1.35B -1.18B -1.01B -938.01M -950.63M -1.01B -1.01B -942.87M -752.74M -611.14M -554.53M -512.66M -448.43M -432.59M -408.33M -365.83M -325.24M -300M -294.48M -294.09M -314.67M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-13.77M -13.77M -13.77M -13.77M -13.49M -13.49M -13.49M -13.49M -9.7M -11.19M -12.8M -13.85M -21.04M -21.82M -52.17M -101.8M -101.57M -99.43M -67.7M -42.19M -55.5M -80.45M -80.32M
Sales Maturities Of Investments
12.4M 12.4M 44.54M 18.39M 16.63M 16.63M 16.63M 10.64M 2.67M 4.52M 6.76M 8.92M 13.38M 40.43M 39.73M 88.86M 88.3M 60.96M 86.06M 61.33M 76.53M 76.36M 51.51M
Other Investing Acitivies
270.94M 236.06M 193M 162.3M 119.33M 105.74M 85.26M 98.28M 80.45M 64.98M 43.33M 26.12M 16.43M 9.92M 25.73M 21.26M 25.18M 33.74M 14.29M 7.2M 664K -5.27M -9.46M
Investing Cash Flow
-1.28B -1.23B -1.14B -1.03B -892.01M -832.94M -866.04M -917.66M -934.48M -884.57M -715.45M -589.95M -545.77M -484.14M -435.14M -424.27M -396.42M -370.56M -292.59M -273.65M -272.79M -303.45M -352.93M
Debt Repayment
430.04M 344.7M 343.97M 373.28M 324.88M 626.33M 627.06M 250.01M 299.81M 346.77M 221.77M 639.99M 683.63M 336.87M 561.87M 193.64M 150M 150M 50M n/a n/a -178.31M -178.31M
Common Stock Repurchased
-3.34M -3.34M -3.34M -3.34M n/a n/a n/a n/a -3.27M -3.27M -3.27M -3.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-197.49M -193.06M -190.75M -188.48M -187.41M -185.14M -180.76M -176.57M -172.12M -167.89M -165.79M -163.55M -160.56M -158.49M -156.42M -154.29M -152.24M -150.17M -148.11M -146.12M -144M -141.94M -139.88M
Other Financial Acitivies
53.03M 68.09M -6.88M -5.32M -9.01M -11.24M -10.75M -7.22M -5.13M -5.73M -6.22M -403K -2.39M 541K 1.07M -4.04M -3.62M -3.37M -3.36M -3.37M -3.07M -3.43M 334.26M
Financial Cash Flow
693.5M 440.48M 292.16M 273.92M 196.77M 498.27M 733.94M 364.68M 353.96M 403.05M 48.1M 472.77M 520.68M 178.92M 406.52M 35.32M -5.86M -3.55M -101.47M -149.48M -147.07M -323.67M 16.07M
Net Cash Flow
-201.61M -447.07M -296.73M -153.15M -94.74M 304.93M 476.91M 41.44M -17.54M 34.78M -200.24M 149.85M 219.26M -103.11M 139.27M -37.67M -73.44M -22.08M -21.46M -59.87M -12.35M -200.4M 101.14M
Free Cash Flow
-1.15B -1.11B -796.17M -577.49M -410.16M -298.41M -341.61M -414.86M -444.92M -426.58M -285.63M -344.11M -310.19M -310.55M -280.54M -81.3M -79.5M -13.8M 47.36M 63.27M 113.03M 132.63M 123.33M
Adj. Free Cash Flow
-1.15B -1.11B -796.17M -577.49M -410.16M -298.41M -341.61M -414.86M -444.92M -426.58M -285.63M -344.11M -310.19M -310.55M -280.54M -81.3M -79.5M -13.8M 47.36M 63.27M 113.03M 132.63M 123.33M
Maintenance CapEx
-541.92M -758.46M -1.02B -1.16B -1.01B -879.11M -767.39M -761.61M -760.23M -754.1M -532.52M -336.97M -153.04M n/a -91.56M -101.24M -140.67M -140.67M -49.11M -39.43M -23.5M -23.5M -88.99M
Growth CapEx
-989.88M -694.27M -326.58M -23.04M n/a -58.9M -183.24M -247.67M -247.67M -188.77M -220.22M -274.17M -401.49M -512.66M -356.87M -331.35M -267.66M -225.16M -276.13M -260.57M -270.98M -270.59M -225.68M
Owner Earnings
-158.31M -411.47M -469.59M -554.45M -410.16M -239.51M -158.37M -167.19M -197.25M -237.8M -65.41M -69.94M 91.3M 202.11M 76.33M 250.04M 188.16M 211.35M 323.49M 323.83M 384.01M 403.21M 349.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.