Keppel DC REIT logo

Keppel DC REIT

KPDCF | OTC
Chart Builder DCF Calculator
$1.66
$0.00 (0.00%)
Nov 2, 2026, 12:10 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
80.27M 74.61M 144.84M 144.84M 69.07M 69.07M 94M 94M 56.34M 56.34M 38.1M 19.05M 80.43M 40.22M 138.54M 69.27M 92.37M 46.19M 226.13M 113.06M 87.53M 43.76M
Depreciation & Amortization
n/a n/a 726K 726K n/a n/a 564K 564K n/a n/a 330K 330K n/a n/a n/a 309K n/a n/a n/a 319K 2.72M n/a
Stock-Based Compensation
8.88M n/a 2.66M 2.66M 2.28M 2.28M 1.27M 1.27M 1.23M 1.23M 1.18M 1.18M n/a 1.4M n/a 1.34M n/a 1.15M n/a 681K n/a 535.5K
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a 10.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-89.15M -74.61M -54.22M -54.22M -5.77M -5.77M -29.88M -29.88M 838.5K 838.5K 47.34M 31.49M 23.36M 13.09M -44.2M -648.5K 12.29M 1.45M -112.5M -63.91M 17.04M 8.35M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -20.4M -20.4M -7.76M -7.76M -9.93M -9.93M -2.56M -2.56M -776K 3.58M -13.1M -4.94M 6.89M -8.49M -11.31M -1.41M -6.13M -2.02M -15.75M -5.03M
Operating Cash Flow
n/a n/a 73.6M 73.6M 57.82M 57.82M 56.03M 56.03M 55.84M 55.84M 86.17M 55.62M 77.61M 49.77M 108.12M 61.78M 82.04M 47.37M 101.37M 48.13M 70.34M 47.62M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -26.44M n/a n/a n/a n/a n/a n/a n/a -26.41M n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 33.98M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.28M n/a -12.83M n/a -179.59M n/a -116.48M n/a -311.4M n/a -60.16M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -555.91M -555.91M -6.9M -6.9M -566.21M -566.21M 33.04M 33.04M 5.5M -4.05M 5.5M -3.67M 12.19M -83.65M -14.92M -65.7M -10.4M -157.11M -30.08M -30.08M
Investing Cash Flow
n/a n/a -555.91M -555.91M -6.9M -6.9M -566.21M -566.21M 33.04M 33.04M -8.66M -4.05M -7.33M -3.67M -167.4M -83.65M -131.4M -65.7M -314.22M -157.11M -60.16M -30.08M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -57.72M -57.72M -44.28M -44.28M -39.19M -39.19M -37.29M -37.29M -43.45M -43.45M -88.77M -44.38M -86.73M -43.37M -60.15M -30.07M -103.65M -51.83M -78.31M -39.15M
Other Financial Acitivies
n/a n/a 585.33M 585.33M -40.11M -40.11M 626.22M 626.22M -47.37M -47.37M -24.38M -3.28M -32M -26.96M 154.98M 69.72M 45.55M 45.55M 153.84M 153.84M -5.01M 4.63M
Financial Cash Flow
n/a n/a 527.61M 527.61M -84.38M -84.38M 587.02M 587.02M -84.65M -84.65M -67.84M -46.74M -120.76M -71.35M 68.25M 26.36M 43.66M 15.48M 198.92M 102.01M -44.16M -34.53M
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a -158.88M 14.6M 4.57M 10.02M 5.01M -50.69M -25.34M 2.17M -188.23M -7.71M n/a -12.77M -208.71M -35.68M n/a
Free Cash Flow
n/a n/a 73.6M 73.6M 57.82M 57.82M 56.03M 56.03M 55.84M 55.84M 59.73M 55.62M 77.61M 49.77M 108.12M 61.78M 82.04M 47.37M 74.97M 48.13M 70.34M 47.62M
Adj. Free Cash Flow
-8.88M n/a 70.94M 70.94M 55.54M 55.54M 54.76M 54.76M 54.61M 54.61M 58.55M 54.44M 77.61M 48.37M 108.12M 60.43M 82.04M 46.22M 74.97M 47.45M 70.34M 47.08M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -330K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -26.11M n/a n/a n/a n/a n/a n/a n/a -26.41M n/a n/a n/a
Owner Earnings
n/a n/a 73.6M 73.6M 57.82M 57.82M 56.03M 56.03M 55.84M 55.84M 85.84M 55.62M 77.61M 49.77M 108.12M 61.78M 82.04M 47.37M 101.37M 48.13M 70.34M 47.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.