LanzaTech Global Inc. logo

LanzaTech Global Inc.

LNZA | NASDAQ
Chart Builder DCF Calculator
$5.00
-$0.13 (-2.53%)
Nov 2, 2026, 2:32 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
118.38M -44.4M -48.95M -75.86M -82.13M -131.45M -137.73M -129.41M -97.31M -96.29M -134.1M -61.81M -58.75M -47.89M -1.36M -71.07M -60.09M -44.16M -27.38M -11.28M
Depreciation & Amortization
4.29M 831K 673K -1.12M 885K 4.84M 5.59M 7.49M 5.84M 5.73M 5.45M 5.21M 5.04M 4.86M 4.66M 4.48M 4.23M 3.06M 2.01M 962K
Stock-Based Compensation
10.81M 4.92M 7.2M 9.38M 4.11M 12.96M 13.21M 13.01M 12.72M 14.22M 15.2M 12.39M 9.83M 5.29M 2.53M 2.81M 2.78M 2.11M 1.37M 627K
Other Working Capital
10.2M 9.36M 11.68M 8.55M 8.4M 9.34M 2.25M 4.46M 2.82M -4.66M -8.92M 15.82M 17.47M 20.76M 17.52B 17.49B 17.49B 17.49B -1.58M -372K
Other Non-Cash Items
-176.62M -25.98M -45.62M -30.45M -32.56M 7.86M 21.73M 36.92M 11.47M 13.56M 45.18M 20.38M 20.73M 21.87M -9.29M 2.24M 2.16M 2.25M 2.07M -163K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -14.26M -11.62M -13.15M -13.15M -578K -397K -3.34M -3.34M -1.65M -4.47M n/a n/a n/a
Change in Working Capital
10.44M 11.6M 21.85M 19.69M 20.76M 23.92M 8.14M 1.14M -2.21M -15.84M -15.88M 13.83M 6.59M 3.17M 6.45M -24.01M -16.2M -10.46M -7.14M -3.35M
Operating Cash Flow
-32.7M -53.02M -64.85M -78.37M -88.93M -81.87M -89.06M -85.12M -81.12M -91.78M -97.3M -10.57M -16.96M -16.04M -345.73K -87.21M -71.59M -47.2M -29.08M -13.21M
Capital Expenditures
-1.11M -600K -1.26M -2.8M -2.92M -4.55M -5.31M -4.97M -6.5M -8.67M -8.55M -11.34M -11.16M -10.21M -10.74M -8.08M -8.01M -5.01M -3.12M -1.57M
Cash Acquisitions
n/a 42K n/a n/a n/a n/a n/a n/a -50M -50M -50M -50M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3M -24.02M -22.02M -22.02M n/a 22.02M 22.02M 82.12M 15.34M -44.76M -93.86M -153.95M -109.2M -49.1M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 7.41M 12.41M 28.36M 28.36M 43.02M 48.72M 32.77M 82.77M 60.7M 50M 50M n/a n/a 9K 9K 9K 9K n/a n/a
Other Investing Acitivies
n/a 18.79M 18.79M 16.91M -18.29M -37.08M -37.08M -35.2M 50M 104.6M 44.5M 55.24M 5.24M -49.35M 10.74M 5K 5K 5K 5K n/a
Investing Cash Flow
-4.11M 4.85M 11.15M 25.58M 10.38M 23.42M 28.35M 72.81M 91.61M 61.88M -57.91M -110.05M -115.11M -108.67M 9K -8.08M -8.01M -5M -3.11M -1.57M
Debt Repayment
n/a n/a -12.5M -12.5M 27.5M 27.5M 40M 40M -213.38M -213.38M n/a n/a 213.38M 213.38M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -48K -48K -48K -48K -7.65M -8.3M -8.3M -8.3M -649K -83.02M -83.02M -83.02M -83.02M n/a
Dividend Paid
-722.16M -1.44B -1.44B -1.44B -1.44B -722.16M -722.16M -722.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
554.54M 1.28B 1.28B 1.27B 1.43B 712.15M 712.15M 662.06M 153.29M 153.29M 153.29M 214.03M 665K -8.29B -8.29B -8.17B -8.17B 113.26M 113.26M 185K
Financial Cash Flow
-117.62M -107.65M -138.15M -148.16M 55.61M 17.53M 30.21M -18.96M -58.4M -58.11M 148.19M 207.35M 206.8M -8.08B -8.29B -8.26B -8.26B 30.25M 30.24M 185K
Net Cash Flow
9.26M 7.73M -28.69M -37.47M -23.25M -41.42M -30.55M -31.1M -48.5M -88.34M -7.43M -42.67M -53.58M -46.54M -128.73M -64.67M -49.25M -21.89M -1.78M -14.81M
Free Cash Flow
-33.81M -53.62M -66.11M -81.17M -91.86M -86.42M -94.37M -90.09M -87.63M -100.44M -105.85M -21.92M -28.12M -26.25M -11.08M -95.29M -79.6M -52.21M -32.2M -14.77M
Adj. Free Cash Flow
-44.61M -58.54M -73.31M -90.55M -95.97M -99.38M -107.58M -103.09M -100.34M -114.66M -121.05M -34.31M -37.94M -31.54M -13.61M -98.1M -82.38M -54.31M -33.57M -15.4M
Maintenance CapEx
-899K -389K -1.05M -2.8M -2.92M -2.76M -3.05M -1.29M -1M -2.73M -1.79M -2.53M -2.87M -1.15M -1.49M -2.3M -3.52M n/a n/a n/a
Growth CapEx
-211K -211K -211K n/a n/a -1.79M -2.26M -3.68M -5.5M -5.94M -6.77M -8.81M -8.29M -9.06M -9.25M -5.78M -4.49M n/a n/a n/a
Owner Earnings
-33.59M -53.41M -65.9M -81.17M -91.86M -84.63M -92.11M -86.41M -82.13M -94.5M -99.08M -13.1M -19.83M -17.19M -1.83M -89.51M -75.11M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.