LeonaBio Inc. logo

LeonaBio Inc.

LONA | NASDAQ
Chart Builder DCF Calculator
$4.77
-$0.17 (-3.44%)
Nov 2, 2026, 1:27 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-105.61M -96.94M -117.67M -95.64M -54.85M -19.96M
Depreciation & Amortization
972K 970K 969K 845K 479K 251K
Stock-Based Compensation
6.1M 11.05M 10.62M 10.61M 4.62M 633K
Other Working Capital
1.97M -7.86M -439K 9.84M 1.89M -9.05M
Other Non-Cash Items
72.18M -267K -1.2M -219K 648K 1.65M
Deferred Income Tax
n/a n/a n/a n/a n/a -251K
Change in Working Capital
-19.38M -11.98M 6.53M 11.94M 6.01M -6.45M
Operating Cash Flow
-45.73M -97.17M -100.75M -72.47M -43.1M -24.11M
Capital Expenditures
n/a -33K -304K -1.14M -1.57M -2.32M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-37.64M -14.13M -27.67M -95.29M -299.2M -226.84M
Sales Maturities Of Investments
21.75M 69M 123.06M 154.09M 296.69M 19.05M
Other Investing Acitivies
n/a n/a n/a n/a n/a 36K
Investing Cash Flow
-15.89M 54.83M 95.09M 57.66M -4.08M -210.07M
Debt Repayment
n/a n/a n/a n/a n/a 1.66M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
82.46M n/a n/a n/a 327K 643K
Financial Cash Flow
82.46M 194K 493K 654K 97.09M 292.75M
Net Cash Flow
20.84M -42.15M -5.17M -14.15M 49.91M 58.57M
Free Cash Flow
-45.73M -97.2M -101.06M -73.61M -44.67M -26.43M
Adj. Free Cash Flow
-51.83M -108.25M -111.68M -84.22M -49.29M -27.07M
Maintenance CapEx
n/a -33K -304K -845K -479K -251K
Growth CapEx
n/a n/a n/a -296K -1.09M -2.07M
Owner Earnings
-45.73M -97.2M -101.06M -73.31M -43.58M -24.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.