LeonaBio Inc. logo

LeonaBio Inc.

LONA | NASDAQ
Chart Builder DCF Calculator
$4.63
-$0.31 (-6.28%)
Nov 2, 2026, 2:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-141.46M -129.41M -105.61M -37.72M -59.85M -79.75M -96.94M -109.22M -113.45M -116.19M -117.67M -120.52M -107.74M -102.48M -95.64M -81.84M -77.33M -66.97M -54.85M -46.22M -39M -27.02M
Depreciation & Amortization
716K 960K 972K 972K 972K 971K 970K 972K 973K 975K 969K 963K 950K 927K 845K 732K 624K 521K 479K 353K 230K 112K
Stock-Based Compensation
6.71M 5.13M 6.1M 6.87M 8.4M 10.01M 11.05M 11.05M 10.61M 10.52M 10.62M 10.76M 10.68M 10.66M 10.61M 9.68M 8.37M 6.38M 4.62M 3.6M 2.61M 1.55M
Other Working Capital
-16.73M -16.03M -19.38M -24.07M -21.83M -18.83M -13.61M 1.7M -1.19M -1.79M 578K 10.96M 8.49M 7.84M 8.83M -5M 1.3M 6.34M 5.88M 5.63M -2.55M -8.67M
Other Non-Cash Items
87.7M 87.39M 72.18M -25K -19K -65K -267K 3.61M 3.66M 3.62M 3.54M -675K -883K -684K -219K 233K 508K 587K 533K 552K 1.61M 1.22M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -4.14M -4.53M -4.53M -4.53M -394K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-15.6M -16.03M -19.38M -22.44M -20.2M -17.2M -11.98M 282K 4.34M 5.24M 6.32M 19.75M 9.21M 9.49M 11.94M -3.78M 4.15M 7.07M 6.08M 6.08M -149K -6.11M
Operating Cash Flow
-61.93M -51.97M -45.73M -52.35M -70.7M -86.03M -97.17M -97.45M -98.41M -100.36M -100.75M -90.13M -87.78M -82.09M -72.47M -74.98M -63.64M -52.37M -43.1M -35.59M -34.7M -30.24M
Capital Expenditures
n/a n/a n/a n/a n/a -28K -33K -33K -63K -68K -304K -305K -519K -637K -1.14M -2.17M -2.05M -2.01M -1.57M -2.8M -2.74M -2.62M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -20.72K -20.72K -20.72K -20.72K -13.88K -13.88K -13.88K -13.88K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-52.21M -48.06M -37.64M -22.42M -19.08M -18.42M -14.13M -11.32M -14.1M -23.87M -27.67M -37.84M -68.51M -87.17M -95.29M -114.94M -177.3M -223.88M -299.2M -401.93M -400.4M -319.98M
Sales Maturities Of Investments
44.02M 23.97M 21.75M 18.35M 27.4M 52.89M 69M 75.39M 80.85M 96.55M 123.06M 151.49M 175.32M 157.15M 154.09M 171.49M 205.91M 268.37M 296.69M 263.53M 181.78M 89.79M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 20.72K 20.72K 20.72K 20.72K 13.88K 13.88K 13.88K 13.88K n/a n/a n/a n/a 33K 35K
Investing Cash Flow
-8.19M -24.08M -15.89M -4.07M 8.32M 34.44M 54.83M 64.03M 66.68M 72.61M 95.09M 113.35M 106.29M 69.34M 57.66M 54.39M 26.56M 42.48M -4.08M -141.21M -221.32M -232.78M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a 24K 24K 24K 24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
82.42M 82.42M 82.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13K 13K 163K 163K 182K 182K 32K
Financial Cash Flow
82.55M 82.46M 82.46M 58K 70K 194K 194K 312K 300K 394K 493K 488K 488K 543K 654K 520K 645K 88K 97.09M 118.4M 302.56M 388.12M
Net Cash Flow
12.44M 6.41M 20.84M -56.36M -62.31M -51.4M -42.15M -33.11M -31.43M -27.36M -5.17M 23.5M 18.78M -12.42M -14.36M -20.07M -36.43M -9.8M 49.91M -58.4M 46.54M 127.82M
Free Cash Flow
-61.93M -51.97M -45.73M -52.35M -70.7M -86.06M -97.2M -97.48M -98.47M -100.43M -101.06M -90.43M -88.3M -82.73M -73.61M -77.15M -65.69M -54.38M -44.67M -38.39M -37.44M -32.87M
Adj. Free Cash Flow
-68.64M -57.09M -51.83M -59.22M -79.1M -96.07M -108.25M -108.53M -109.08M -110.95M -111.68M -101.19M -98.98M -93.39M -84.22M -86.83M -74.06M -60.76M -49.29M -41.99M -40.05M -34.42M
Maintenance CapEx
n/a n/a n/a n/a n/a -28K -33K -33K -63K -68K -299K -300K -501K -619K -537K -662K -554K -517K -475K -349K -226K -112K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -5K -18K -18K -604K -1.51M -1.5M -1.5M -1.1M -2.45M -2.51M -2.51M
Owner Earnings
-61.93M -51.97M -45.73M -52.35M -70.7M -86.06M -97.2M -97.48M -98.47M -100.43M -101.05M -90.43M -88.28M -82.71M -73.01M -75.64M -64.19M -52.88M -43.57M -35.94M -34.92M -30.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.