LeonaBio Inc. logo

LeonaBio Inc.

LONA | NASDAQ
Chart Builder DCF Calculator
$4.77
-$0.17 (-3.44%)
Nov 2, 2026, 1:27 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-19.01M -32.95M -82.89M -6.61M -6.97M -9.14M -15M -28.74M -26.86M -26.34M -27.29M -32.97M -29.6M -27.82M -30.14M -20.19M -24.34M -20.98M -16.34M -15.67M -13.97M -8.87M
Depreciation & Amortization
-1K 231K 243K 243K 243K 243K 243K 243K 242K 242K 245K 244K 244K 236K 239K 231K 221K 154K 126K 123K 118K 112K
Stock-Based Compensation
3.18M 662K 1.46M 1.41M 1.6M 1.64M 2.23M 2.94M 3.21M 2.68M 2.23M 2.49M 3.12M 2.78M 2.36M 2.42M 3.1M 2.73M 1.44M 1.11M 1.11M 974K
Other Working Capital
-2.52M -4.05M -10.45M 291K -1.81M -7.4M -15.15M 2.53M 1.19M -2.19M 166K -361K 593K 180K 10.55M -2.83M -62K 1.17M -3.29M 3.47M 4.98M 718K
Other Non-Cash Items
250K 15.21M 72.24M -1K -60K n/a 36K 5K -106K -202K 3.91M 54K -143K -280K -306K -154K 56K 185K 146K 121K 135K 131K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.14M -394K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.38M -4.05M -10.45M 291K -1.81M -7.4M -13.52M 2.53M 1.19M -2.19M -1.25M 6.59M 2.1M -1.11M 12.18M -3.95M 2.37M 1.34M -3.55M 3.98M 5.3M 344K
Operating Cash Flow
-16.96M -20.9M -19.4M -4.67M -7M -14.67M -26.01M -23.02M -22.33M -25.8M -26.29M -23.98M -24.28M -26.19M -15.67M -21.64M -18.59M -16.57M -18.18M -10.3M -7.32M -7.31M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a -28K -5K n/a -30K -33K -241K -1K -244K -151K -745K -1.03M -128K -114K -304K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.72K n/a n/a n/a -13.88K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-10.23M -20.62M -18.04M -3.34M -6.07M -10.2M -2.81M n/a -5.41M -5.91M n/a -2.78M -15.18M -9.71M -10.17M -33.45M -33.84M -17.83M -29.82M -95.82M -80.42M -93.14M
Sales Maturities Of Investments
26.56M 5.08M 3.4M 8.99M 6.51M 2.85M n/a 18.04M 32M 18.96M 6.39M 23.5M 47.7M 45.48M 34.82M 47.32M 29.53M 42.42M 52.22M 81.74M 91.99M 70.74M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20.72K n/a n/a n/a 13.88K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
16.33M -15.54M -14.64M 5.65M 441K -7.35M -2.81M 18.04M 26.56M 13.04M 6.39M 20.69M 32.49M 35.52M 24.65M 13.63M -4.46M 23.85M 21.37M -14.2M 11.46M -22.71M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a 24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 82.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13K n/a 150K n/a
Financial Cash Flow
114K n/a 82.44M n/a 24K n/a 34K 12K 148K n/a 152K n/a 242K 99K 147K n/a 297K 210K 13K 125K -260K 97.21M
Net Cash Flow
-510K -36.44M 48.4M 986K -6.53M -22.02M -28.79M -4.97M 4.38M -12.76M -19.75M -3.29M 8.45M 9.43M 8.92M -8.01M -22.75M 7.48M 3.21M -24.37M 3.88M 67.2M
Free Cash Flow
-16.96M -20.9M -19.4M -4.67M -7M -14.67M -26.01M -23.02M -22.36M -25.81M -26.29M -24.01M -24.32M -26.44M -15.67M -21.88M -18.74M -17.32M -19.2M -10.43M -7.43M -7.61M
Adj. Free Cash Flow
-20.14M -21.57M -20.86M -6.08M -8.6M -16.3M -28.24M -25.96M -25.56M -28.49M -28.52M -26.51M -27.43M -29.22M -18.03M -24.3M -21.84M -20.05M -20.64M -11.53M -8.54M -8.58M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -28K -5K n/a -30K -33K -236K -1K -231K -151K -154K -126K -123K -114K -112K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K n/a -13K n/a -591K -901K -5K n/a -192K
Owner Earnings
-16.96M -20.9M -19.4M -4.67M -7M -14.67M -26.01M -23.02M -22.36M -25.81M -26.29M -24.01M -24.32M -26.43M -15.67M -21.87M -18.74M -16.73M -18.3M -10.42M -7.43M -7.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.