Southwest Airlines Co. logo

Southwest Airlines Co.

LUV | NYSE
Chart Builder DCF Calculator
$42.43
-$1.25 (-2.86%)
At close: Oct 30, 2026, 4:00 PM ET
$43.75
+$1.32 (+3.11%)
Pre-market: Nov 2, 2026, 9:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
441M 465M 465M 539M 977M -3.07B
Depreciation & Amortization
1.56B 1.66B 1.52B 1.35B 1.27B 1.26B
Stock-Based Compensation
n/a n/a n/a 84M 58M n/a
Other Working Capital
-547M -242M 29M 125M -100M 1.67B
Other Non-Cash Items
-3M -206M -231M 51M 136M -261M
Deferred Income Tax
122M 132M 159M 282M -21M -716M
Change in Working Capital
-278M -1.59B 1.25B 1.48B -100M 1.67B
Operating Cash Flow
1.84B 462M 3.16B 3.79B 2.32B -1.13B
Capital Expenditures
-2.67B -2.08B -3.52B -3.95B -511M -515M
Cash Acquisitions
n/a n/a n/a 22M 505M 515M
Purchase of Investments
-470M -5.01B -6.97B -5.59B -5.82B -5.08B
Sales Maturities Of Investments
1.69B 6B 7.59B 5.79B 5.07B 4.34B
Other Investing Acitivies
21M 797M -3.52B -22M -505M 728M
Investing Cash Flow
-1.43B -261M -2.93B -3.75B -1.26B -16M
Debt Repayment
-1.78B -1.34B -85M -3.09B 231M 8.1B
Common Stock Repurchased
-2.55B -250M n/a n/a n/a -451M
Dividend Paid
-399M -430M -428M n/a n/a -188M
Other Financial Acitivies
-26M -23M 29M 8M 77M -144M
Financial Cash Flow
-4.69B -1.98B -436M -3.03B 359M 9.66B
Net Cash Flow
-4.28B -1.78B -204M -2.99B 1.42B 8.52B
Free Cash Flow
-831M -1.62B -356M -156M 1.81B -1.64B
Adj. Free Cash Flow
-831M -1.62B -356M -240M 1.75B -1.64B
Maintenance CapEx
-2.17B -828.56M -1.41B n/a n/a -515M
Growth CapEx
-507.48M -1.25B -2.11B -3.95B -511M n/a
Owner Earnings
-323.52M -366.56M 1.75B 3.79B 2.32B -1.64B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.