Southwest Airlines Co. logo

Southwest Airlines Co.

LUV | NYSE
Chart Builder DCF Calculator
$42.43
-$1.25 (-2.86%)
At close: Oct 30, 2026, 4:00 PM ET
$43.80
+$1.37 (+3.23%)
Pre-market: Nov 2, 2026, 9:18 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.05B 837M 817M 441M 379M 392M 546M 464M -49M 77M 393M 465M 497M 581M 658M 539M 827M 996M 584M 978M 2M -1.6B -2.86B
Depreciation & Amortization
1.57B 1.57B 1.56B 1.56B 1.6B 1.64B 1.65B 1.66B 1.67B 1.6B 1.57B 1.52B 1.47B 1.43B 1.39B 1.35B 1.31B 1.29B 1.28B 1.27B 1.26B 1.26B 1.26B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 84M 84M 84M 84M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-867M -970M -1.02B -547M 117M -200M -286M -23M -611M -236M -23M -64M 321M 222M 179M -192M 89M -207M 935M 955M 1.2B 1.86B 1.58B
Other Non-Cash Items
300M 485M 657M -3M -130M -117M -121M -117M -30M -6M -127M -222M -348M -682M -586M 51M 291M 619M 689M 192M 147M 108M -158M
Deferred Income Tax
285M 216M 222M 122M 107M 112M 157M 132M 7M 45M 143M 159M 246M 265M 328M 283M 188M 179M -123M -21M -146M -511M -662M
Change in Working Capital
-619M -739M -858M -278M 71M -178M -801M -1.67B -1.18B -804M 373M 1.23B 1.36B 1.25B 1.55B 1.48B 844M -440M 313M -100M 211M 1.75B 2.32B
Operating Cash Flow
2.59B 2.36B 2.4B 1.84B 2.02B 1.85B 1.43B 462M 411M 914M 2.35B 3.16B 3.32B 2.94B 3.43B 3.79B 3.46B 2.65B 2.75B 2.32B 1.48B 1B -105M
Capital Expenditures
-3.31B -2.99B -2.8B -2.67B -2.27B -2.12B -1.99B -2.08B -2.34B -2.66B -3.09B -3.55B -4.2B -4.43B -4.49B -3.95B -2.77B -1.83B -930M -511M -418M -369M -387M
Cash Acquisitions
192M 192M 216M 24M 24M 24M n/a n/a 69M 911M -6M n/a 3.88B 3.04B 3.96B 3.96B 769M 897M 1.01B 1.1B 433M 387M 1.09B
Purchase of Investments
n/a -100M -419M -470M -1.64B -2.17B -3.39B -5.01B -5.47B -6.45B -6.44B -6.97B -6.73B -6.85B -6.87B -5.59B -5.54B -5.32B -5.43B -5.83B -5.7B -5.71B -5.38B
Sales Maturities Of Investments
116M 466M 538M 1.69B 2.41B 3.68B 5.43B 6B 6.84B 7.62B 7.63B 7.59B 7.72B 7.02B 6.17B 5.79B 5.31B 4.86B 5.15B 5.07B 5.13B 5.07B 4.61B
Other Investing Acitivies
749M 252M -30M -2M 865M 838M 868M 812M -125M -940M -29M n/a -3.88B -3.04B -3.96B -3.96B -769M -897M -1.01B -1.1B -433M -387M -146M
Investing Cash Flow
-2.26B -2.18B -2.5B -1.43B -614M 272M 948M -260M -997M -1.52B -1.94B -2.93B -3.2B -4.26B -5.19B -3.75B -3B -2.29B -1.2B -1.27B -991M -1.01B -212M
Debt Repayment
1.89B 1.89B -1.28B -1.78B -3.91B -3.92B -1.33B -1.34B -34M -34M -34M -85M -690M -2.6B -2.82B -3.08B -3.08B -1.35B -536M 231M 294M 1.68B 5.06B
Common Stock Repurchased
-1.3B -1.55B -3.05B -2.55B -2.75B -2.5B -1B -250M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-357M -370M -385M -399M -398M -425M -322M -430M -431M -429M -429M -428M -428M -214M -214M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-65M -63M -57M -27M -10M -7M -13M -24M -1M -4M 4M 30M 7M 9M 7M 8M 37M 55M 74M 78M 39M 55M 946M
Financial Cash Flow
222M -39M -4.71B -4.69B -7.01B -6.79B -2.61B -1.98B -408M -411M -405M -435M -1.06B -2.75B -2.98B -3.03B -3B -1.25B -418M 360M 384M 1.78B 8.35B
Net Cash Flow
554M 150M -4.81B -4.28B -5.6B -4.67B -233M -1.78B -994M -1.02B 8M -204M -946M -4.08B -4.74B -2.99B -2.54B -890M 1.13B 1.42B 871M 1.77B 8.03B
Free Cash Flow
-725M -621M -401M -830M -250M -273M -562M -1.62B -1.93B -1.75B -740M -390M -882M -1.49B -1.06B -157M 692M 824M 1.82B 1.81B 1.06B 634M -492M
Adj. Free Cash Flow
-725M -621M -401M -830M -250M -273M -562M -1.62B -1.93B -1.75B -740M -390M -966M -1.58B -1.14B -241M 692M 824M 1.82B 1.81B 1.06B 634M -492M
Maintenance CapEx
-1.61B -1.82B -2.05B -2.07B -2.02B -1.63B -1.21B -827.56M -578.92M -929.65M -1.36B -1.44B -1.64B -1.07B -426.71M -311.84M n/a n/a n/a -95M -185M -274M -387M
Growth CapEx
-1.7B -1.17B -749.1M -603.72M -251.94M -492.98M -777.97M -1.25B -1.76B -1.73B -1.73B -2.11B -2.56B -3.35B -4.06B -3.64B -2.77B -1.83B -930M -416M -233M -95M n/a
Owner Earnings
978.98M 544.1M 348.1M -226.28M 1.94M 219.98M 215.97M -365.56M -167.92M -15.65M 991.5M 1.72B 1.68B 1.86B 3B 3.48B 3.46B 2.65B 2.75B 2.23B 1.29B 729M -492M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.