Localiza Rent a Car S.A. logo

Localiza Rent a Car S.A.

LZRFY | OTC
Chart Builder DCF Calculator
$5.42
+$0.20 (+3.83%)
Nov 2, 2026, 2:16 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1B 1.22B 939.96M 258.08M -168.58M 842.45M 837.33M 811.18M -569.47M 733.82M 705.64M 664.67M -88.07M 522.81M 443.41M 423.62M 457.33M 517.42M 442.12M 671.4M 447.9M 482.26M
Depreciation & Amortization
1.43B 1.38B 1.33B 2.07B 1.27B 1.26B 1.29B 1.29B 2.46B 1.07B 1.07B 1.04B 1.53B 983.42M 830.54M 821.35M 224.7M 186.97M 161.81M 117.88M 96.36M 97.45M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 26.44M 19.53M 13.33M -9.36M n/a 16.12M 17.7M n/a n/a 11.69M 12.7M n/a 12.92M n/a 5.88M
Other Working Capital
-3.02B -516.88M -1.21B -55.99M -6.63B 6.45B 7.51B -1.96B -15.42B -6.48B -2.83B -23.97B -1.46B -3.23B -7.03B -1.81B -888.95M -163.59M -7.3B -24.78M -3.87B 11.56M
Other Non-Cash Items
-305.58M -661.53M 1.24B -2.21B -617.43M 302.03M -417.09M 1.5B 7.89B -1.25B 3.18B 16.97B -4.93B -2.81B 11.82B -1.64B -1.76B -1.78B 5.07B 322.74M 1.33B -1.05B
Deferred Income Tax
80.13M 170.94M n/a n/a n/a n/a n/a n/a n/a -56.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.55B -879.49M -1.54B -315.78M 1.15B -1.39B -351.78M -1.62B -9.76B -3.26B -6.98B -20.73B -1.07B -3.7M -19.61B 185.6M -49M -192.8M -7.31B -405.83M -3.9B 26.77M
Operating Cash Flow
-1.34B 1.23B 639.63M -189.07M 1.63B 1.01B 1.36B 2.01B 43.09M -2.76B -2.02B -2.05B -4.55B -1.29B -6.52B -207.94M -1.11B -1.26B -1.63B 719.11M -2.03B -434.23M
Capital Expenditures
-189.4M -54.16M -111.72M -31.94M -32.67M -29.91M -37.97M -23.74M -78.36M -75.96M -27.71M -33.14M -67.71M -70M -4.52M -86.53M -67.24M -13.04M -33.96M -46.09M -26.17M -1.68M
Cash Acquisitions
33K -14.8M 128K 128K 109K -1.76M -1.99M 438K -2.99M -3.43M -4.25M -264K 35K -4.29M n/a 1.75B -7.71M -3.79M n/a n/a n/a -3.58M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.4M 4.52M -219K n/a -4.3M 3.79M 3.92M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 172.92M n/a n/a n/a n/a n/a n/a 894K 894K -44M 318.16M 1.99M 304.9M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -111.72M -77.7M -52.6M -64.63M -108.05M -60.9M -36.83M 3.4M -106.61M -252.6M -45K 4.29M 2.97B -24.07M 23.87M -23.87M -34.47M -1.89M 34.78M -34.78M
Investing Cash Flow
-229.94M 69.09M -145.82M -109.51M -85.16M -96.3M -148.01M -84.2M -117.29M -102.64M -178.05M 226.72M -89.8M 230.6M 2.97B 1.65B -51.08M -40.7M -34.47M -46.09M -26.43M -40.04M
Debt Repayment
2.63B -1.59B -404.32M 2.03B -996.16M -2.1B 1.63B -1.16B 656.05M 2.27B -371.51M -262.61M 1.28B 2.19B 3.93B 1.58B 1.52B 1.75B 1.64B -511.12M 846.22M -193.32M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -297.78M -497.86M -55.85M n/a -291.43M -23.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-572M -543.54M -481.11M -469.27M -425.34M -379.84M -377.32M -204.44M -355.42M -357.21M -379.1M -334.18M -311.17M -317.52M 74.95M -499.95M -316.54M -97.16M -2K -72.36M n/a -63.81M
Other Financial Acitivies
-3.64M -78.28M -79.14M -551.44M -91.28M -86.36M -94.05M -80.48M -23.44M -95.8M -46.05M -101.71M -421.29M -84.88M -970.84M -1.31B -38.53M -40.23M -82.14M -110.59M -120.45M -34.29M
Financial Cash Flow
2.05B -2.22B -964.57M 1.48B -1.51B -2.57B 863.37M -1.71B 221.35M 1.99B 3.51B -725.81M 5.51B 1.93B 3.15B -213.62M 1.17B 1.62B 1.56B -621.71M 728.72M -291.33M
Net Cash Flow
37.96M 55.71M -1.43B 1.18B 33.55M -1.65B 2.08B 207.83M 150.75M -869.83M 1.31B -2.55B 873.98M 866.8M -401.02M 1.22B 8.23M 314.91M -104.7M 51.31M -1.32B -765.59M
Free Cash Flow
-1.53B 1.18B 527.92M -221.01M 1.6B 983.2M 1.32B 1.98B -1.09B -2.86B -2.05B -2.09B -4.53B -1.36B -6.52B -314.78M -1.18B -1.27B -1.67B 673.02M -2.03B -435.9M
Adj. Free Cash Flow
-1.53B 1.18B 527.92M -221.01M 1.6B 983.2M 1.32B 1.96B -1.11B -2.87B -2.04B -2.09B -4.54B -1.38B -6.52B -314.78M -1.19B -1.29B -1.67B 660.1M -2.03B -441.78M
Maintenance CapEx
-189.4M -54.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.04M -33.96M -46.09M n/a n/a
Growth CapEx
n/a n/a -111.72M -31.94M -32.67M -29.91M -37.97M -23.74M -78.36M -75.96M -27.71M -33.14M -67.71M -70M -4.52M -86.53M -67.24M n/a n/a n/a -26.17M -1.68M
Owner Earnings
-1.53B 1.18B 639.63M -189.07M 1.63B 1.01B 1.36B 2.01B 43.96M -2.76B -2.02B -2.05B -4.55B -1.29B -6.52B -207.94M -1.11B -1.27B -1.66B 673.02M -2.03B -434.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.