Medalist Diversified REIT Inc. logo

Medalist Diversified REIT Inc.

MDRR | NASDAQ
Chart Builder DCF Calculator
$11.74
+$1.23 (+11.70%)
At close: Oct 30, 2026, 4:00 PM ET
$11.50
-$0.24 (-2.04%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.95M 8.97M -328.72K -166.74K -393.38K -1.03M -171.95K 80.58K -521.7K 1.93M -523.49K -1.95M -877.66K -1.22M -999.76K -1.74M -1.01M -980.38K -534.25K -872.02K -640.82K -2.31M
Depreciation & Amortization
292.89K 416.97K 601.5K 740.86K 807.16K 914.43K 874.38K 909.2K 993.3K 948.05K 1.11M 1.08M 1.17M 1.08M 970.94K 1.23M 1.08M 1.16M 1.15M 1M 770.38K 653.23K
Stock-Based Compensation
n/a 224.22K n/a n/a n/a 397.18K n/a n/a n/a 277.5K n/a n/a n/a n/a 250K n/a n/a 233.1K n/a n/a n/a 149.98K
Other Working Capital
-28.17K -271.91K -325.5K 881.94K -488.94K 29.69K -258.41K -364.74K 113.87K -44.4K 114.33K 238.63K -57.52K 415.96K -692.46K -40.39K 537.56K -105.18K -390.05K -179.75K 598.8K 136.44K
Other Non-Cash Items
-5.05M -7.42M 325.2K 137K 147.42K 104.83K 95.6K -491.64K 56.42K -2.66M 70.44K 94.07K 114.87K 137.15K 296.21K 610.49K 250.44K 281.13K 66.57K -267.23K 154.17K 1.56M
Deferred Income Tax
218.95K -2.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-86K -189.77K -1.34M 856.68K -317.07K 70.42K -412.86K -358.26K 250.63K -1.04K -973.44K 320.18K 8.68K 451.54K -996.24K 1.84K 554.17K 3.82K -489.7K -215.85K 503.65K 155.95K
Operating Cash Flow
320.96K -508.35K -741.15K 1.57M 244.13K 459.97K 385.17K 139.89K 778.64K 492.44K -311.59K -447.32K 412.2K 450.72K -478.86K 99.71K 880.91K 692.86K 190.11K -351.69K 787.38K 206.82K
Capital Expenditures
-239.45K -119.74K -322.72K -631.82K -425.63K -137.59K -238.13K -304.54K -133.06K -226.66K -338.76K -403.4K -93.27K -647.69K -367.65K -158.95K -126.65K -366.06K -253.67K -283.02K -27.7K -45.15K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.28M n/a n/a -20.75M n/a n/a n/a
Purchase of Investments
-8.23M -12.19M n/a n/a n/a n/a n/a 145.35K n/a n/a n/a n/a n/a n/a n/a -10.28M n/a n/a 20.88M n/a n/a n/a
Sales Maturities Of Investments
-17.16M 17.16M 9.53M n/a n/a n/a n/a -3.11M n/a n/a n/a n/a n/a n/a 31.63K 389.47K n/a n/a -124.64K n/a n/a n/a
Other Investing Acitivies
22.89M -201.08K -218.92K -14.62M -55K -89.88K n/a 2.96M n/a 2.96M n/a n/a n/a n/a -63.25K 1.62M -10.28M n/a -7.6M -729.78K -10.21M n/a
Investing Cash Flow
-2.74M 4.65M 8.98M -15.26M -480.63K -227.46K -238.13K -304.54K -133.06K 2.74M -338.76K -403.4K -93.27K -647.69K -399.28K 1.85M -10.41M -366.06K -7.85M -1.01M -10.23M -45.15K
Debt Repayment
-123.68K -228.73K -7.51M 14.01M -232.86K -274.74K -204.18K -220.5K -202.68K -1.33M -281.2K 793.17K -295.88K -301.58K -239.58K -285.33K 7.26M -192.26K 3.48M -171.39K 5.96M 1.17M
Common Stock Repurchased
n/a n/a n/a n/a 28.05K -106.62K -3.52M -32.47K -15.64K -61.59K 5K n/a -5K n/a n/a n/a n/a -286.54K n/a -26.69K n/a n/a
Dividend Paid
-849.48K -721.18K -160.72K -158.92K -159.11K -123.46K -101.37K -75.55K -99.16K -510.95K n/a n/a -177.58K -178.95K -174.39K -348.8K -388.27K -341.52K -439.41K -321.05K n/a -12K
Other Financial Acitivies
646.25K n/a -239.79K n/a n/a -62.22K -3.54M -2.71K n/a n/a -9K n/a -18.14K n/a -18.14K -122.97K n/a 1.19M 504K -378.85K 66.2K n/a
Financial Cash Flow
414.3K 1.16M -7.91M 13.85M -363.92K -2.07M 957.04K -331.23K -317.47K -1.9M -290.2K 793.17K -496.6K -480.52K -432.1K -757.1K 7.22M 368.25K 3.52M -897.98K 16.88M 1.09M
Net Cash Flow
-2.01M 5.3M 331.48K 164.8K -600.43K -1.83M 1.1M -495.88K 328.11K 1.33M -940.55K -57.54K -177.67K -677.49K -1.31M 1.2M -2.3M 695.06K -4.14M -2.26M 7.44M 1.25M
Free Cash Flow
81.5K -628.1K -1.06M 935.98K -181.5K 322.38K 147.04K -164.65K 645.58K 265.78K -650.35K -850.72K 318.93K -196.97K -846.51K -59.24K 754.26K 326.8K -63.56K -634.71K 759.67K 161.67K
Adj. Free Cash Flow
81.5K -852.32K -1.06M 935.98K -181.5K -74.8K 147.04K -164.65K 645.58K -11.72K -650.35K -850.72K 318.93K -196.97K -1.1M -59.24K 754.26K 93.7K -63.56K -634.71K 759.67K 11.69K
Maintenance CapEx
-239.45K -119.74K n/a n/a n/a -137.59K -238.13K -304.54K -133.06K n/a -338.76K -403.4K -93.27K -647.69K -367.65K -158.95K -126.65K n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -322.72K -631.82K -425.63K n/a n/a n/a n/a -226.66K n/a n/a n/a n/a n/a n/a n/a -366.06K -253.67K -283.02K -27.7K -45.15K
Owner Earnings
81.5K -628.1K -741.15K 1.57M 244.13K 322.38K 147.04K -164.65K 645.58K 492.44K -650.35K -850.72K 318.93K -196.97K -846.51K -59.24K 754.26K 692.86K 190.11K -351.69K 787.38K 206.82K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.