Magnite Inc. logo

Magnite Inc.

MGNI | NASDAQ
Chart Builder DCF Calculator
$21.96
+$0.47 (+2.19%)
Nov 2, 2026, 12:42 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
192.82M 164.37M 205.36M 179.49M 173.33M 155.77M 193.97M 162M 162.88M 149.32M 186.93M 150.09M 152.54M 130.15M 175.4M 145.82M 137.78M 118.08M 161.29M 131.87M 114.54M 60.72M
Cost of Revenue
62.04M 60.41M 69.51M 69.36M 64.95M 62.8M 67.79M 62.54M 62.61M 65.9M 70.03M 84.88M 130.18M 124.83M 111.02M 71.75M 65M 59.4M 66.84M 63.54M 50.53M 20.76M
Gross Profit
130.79M 103.96M 135.85M 110.14M 108.38M 92.97M 126.18M 99.46M 100.27M 83.42M 116.91M 65.21M 22.37M 5.32M 64.38M 74.06M 72.78M 58.68M 94.45M 68.33M 64.02M 39.96M
Operating Income
31.22M 7.72M 52.13M 25.04M 21.96M -1.36M 40.22M 15.12M 9.57M -13.83M 35.12M -17.84M -71.8M -100.5M -28.54M -21.16M -23.26M -39.82M 3.64M -23.95M -46.98M -13.78M
Interest Income
1.28M 2.45M n/a 3.23M 2.73M 3.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
25.55M 3.73M 48.07M 20.94M 12.1M -10.49M 42.26M 6.24M 3.55M -25.57M 33.16M -18.44M -73.23M -99.04M -39.12M -24.83M -25.06M -46.6M -2.36M -29.03M -50.89M -12.71M
Net Income
19.37M 4.41M 123.05M 20.06M 11.14M -9.63M 36.41M 5.21M -1.08M -17.76M 30.91M -17.48M -73.89M -98.73M -36.39M -24.39M -24.95M -44.59M 453K -24.32M 36.81M -12.88M
Selling & General & Admin
75.43M 71.07M 63.08M 64.9M 64.84M 72.04M 63.7M 64.08M 64.87M 70.35M 58.6M 59.51M 70.78M 74.14M 70.38M 70.08M 72.29M 68.7M 69.4M 68.8M 60.25M 36.75M
Research & Development
24.14M 25.17M 20.64M 20.2M 21.58M 22.29M 22.26M 20.26M 25.83M 26.89M 23.18M 23.54M 23.38M 24.22M 22.54M 25.13M 23.04M 23.04M 21.01M 21.06M 18.11M 14.27M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.47M n/a n/a 712K 6.76M 399K 2.42M 32.63M 2.72M
Operating Expenses
99.56M 96.24M 83.72M 85.1M 86.42M 94.34M 85.96M 84.34M 90.7M 97.25M 81.78M 83.05M 94.16M 105.82M 92.93M 95.22M 96.04M 98.5M 90.81M 92.28M 111M 53.74M
Interest Expense
7.6M 7.01M n/a 7.9M 7.8M 8.42M 5.43M 6.85M 6.79M 7.96M 8.1M 7.57M 8.52M 8.18M 7.99M 7.02M 7.15M 7.11M 7.25M 7.28M 5.17M 143K
Selling & Marketing Expenses
47M 46.09M 40.89M 40.35M 42.32M 48.11M 40.63M 39.59M 42.24M 43.69M 58.44M 31.86M 38.04M 53.05M 48.41M 44.36M 46.4M 50M 52.28M 52.26M 43.27M 22.59M
Cost & Expenses
161.6M 156.65M 153.23M 154.45M 151.37M 157.14M 153.75M 146.88M 153.31M 163.15M 151.81M 167.93M 224.34M 230.65M 203.94M 166.97M 161.04M 157.9M 157.65M 155.82M 161.52M 74.49M
Income Tax Expense
6.18M -681K -74.98M 885K 958K -853K 5.85M 1.03M 4.63M -7.81M 2.25M -967K 663K -309K -2.73M -435K -104K -2.01M -2.82M -4.71M -87.7M 166K
Shares Outstanding (Basic)
143.02M 143.54M 142.56M 143.01M 141.65M 141.85M 141.11M 141.27M 140.55M 139.3M 138.21M 137.37M 136.16M 134.67M 133.71M 133.14M 132.43M 132.24M 132.1M 131.5M 125.98M 115.3M
Shares Outstanding (Diluted)
147.17M 148.08M 153.77M 153.17M 148.26M 141.85M 152.43M 148.7M 140.55M 139.3M 143.79M 137.37M 136.16M 134.67M 133.71M 133.14M 132.43M 132.24M 139.47M 131.5M 142.98M 115.3M
EPS (Basic)
0.14 0.03 0.86 0.14 0.08 -0.07 0.26 0.04 -0.01 -0.13 0.22 -0.13 -0.54 -0.73 -0.27 -0.18 -0.19 -0.34 0 -0.18 0.29 -0.11
EPS (Diluted)
0.13 0.03 0.81 0.13 0.08 -0.07 0.24 0.04 -0.01 -0.13 0.22 -0.13 -0.54 -0.73 -0.27 -0.18 -0.19 -0.34 0 -0.18 0.26 -0.11
EBITDA
33.14M 25.11M 56.43M 41.15M 32.11M 13.53M 63.86M 27.63M 27.95M -1.55M 58.08M 28.4M 24.37M 4.93M 46.28M 28.81M 28.25M 6.38M 53.84M 27.18M 21.55M 1.43M
EBIT
33.14M 10.74M 42.88M 28.84M 19.9M -2.07M 47.69M 13.09M 13.71M -15.11M 41.26M -10.87M -64.71M -90.87M -31.13M -17.81M -17.91M -39.49M 4.03M -21.52M -14.35M -11.05M
Depreciation & Amortization
n/a 14.37M 13.56M 12.31M 12.21M 15.6M 16.17M 14.54M 14.24M 13.57M 16.82M 39.27M 89.07M 95.8M 77.41M 46.62M 46.16M 45.87M 49.8M 48.7M 35.9M 12.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.