bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Magnite Inc. logo

    Magnite Inc.

    MGNI | NASDAQ
    Chart Builder DCF Calculator
    $21.96
    +$0.47 (+2.19%)
    Nov 2, 2026, 12:42 PM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 742.04M Q2 2026
    Low 246.05M Q1 2021
    5Y CAGR +18.45%
    TTM
    Period Ending
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		742.04M 722.55M 713.95M 702.57M 685.07M 674.62M 668.17M 661.13M 649.22M 638.88M 619.71M 608.18M 603.91M 589.14M 577.07M 562.96M 549.01M 525.77M 468.41M 389.13M 318.24M 246.05M
    Cost of Revenue
    		261.31M 264.23M 266.62M 264.89M 258.08M 255.74M 258.84M 261.08M 283.41M 350.98M 409.91M 450.9M 437.77M 372.6M 307.17M 262.99M 254.78M 240.3M 201.66M 155.99M 113.48M 84.5M
    Gross Profit
    		480.73M 458.33M 447.33M 437.67M 426.99M 418.89M 409.33M 400.06M 365.81M 287.9M 209.8M 157.28M 166.14M 216.55M 269.9M 299.97M 294.24M 285.47M 266.75M 233.14M 204.76M 161.55M
    Operating Income
    		116.11M 106.85M 97.76M 85.85M 75.94M 63.55M 51.09M 45.99M 13.03M -68.34M -155.01M -218.68M -221.99M -173.46M -112.78M -80.61M -83.4M -107.12M -81.07M -76.71M -63.7M -57.28M
    Interest Income
    		6.97M 8.41M 9.21M 9.21M 5.97M 3.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		98.3M 84.85M 70.63M 64.81M 50.11M 41.56M 26.48M 17.39M -7.3M -84.07M -157.55M -229.83M -236.21M -188.04M -135.6M -98.85M -103.05M -128.88M -94.99M -86.58M -67.62M -55.57M
    Net Income
    		166.89M 158.66M 144.61M 57.97M 43.13M 30.91M 22.79M 17.29M -5.4M -78.21M -159.18M -226.48M -233.4M -184.46M -130.32M -93.49M -93.41M -31.65M 65K 5.5M 19.3M -56.63M
    Selling & General & Admin
    		274.48M 263.89M 264.86M 265.48M 264.66M 264.69M 263M 257.9M 253.34M 259.25M 263.03M 274.81M 285.38M 286.9M 281.46M 280.48M 279.19M 267.15M 235.2M 203.53M 169.81M 145.37M
    Research & Development
    		90.15M 87.59M 84.71M 86.34M 86.4M 90.64M 95.24M 96.16M 99.44M 96.99M 94.32M 93.68M 95.28M 94.93M 93.76M 92.23M 88.15M 83.23M 74.45M 67.66M 60.17M 55.12M
    Other Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.47M 7.47M 7.47M 8.18M 7.47M 7.87M 10.29M 42.21M 38.18M 38.65M 38.48M 18.34M
    Operating Expenses
    		364.62M 351.48M 349.57M 351.82M 351.06M 355.34M 358.25M 354.06M 352.78M 356.24M 364.81M 375.96M 388.12M 390M 382.69M 380.57M 377.64M 392.59M 347.82M 309.85M 268.46M 218.83M
    Interest Expense
    		22.5M 22.71M 24.12M 29.56M 28.5M 27.49M 27.03M 29.7M 30.43M 32.15M 32.37M 32.26M 31.7M 30.32M 29.26M 28.53M 28.79M 26.82M 19.85M 12.66M 5.41M 237K
    Selling & Marketing Expenses
    		174.33M 169.65M 171.67M 171.41M 170.64M 170.56M 166.14M 183.96M 176.23M 172.03M 181.39M 171.35M 183.85M 192.21M 189.17M 193.04M 200.95M 197.82M 170.41M 141.09M 110.59M 87.35M
    Cost & Expenses
    		625.94M 615.71M 616.19M 616.71M 609.14M 611.07M 617.08M 615.14M 636.19M 707.22M 774.72M 826.85M 825.89M 762.6M 689.85M 643.56M 632.41M 632.89M 549.48M 465.84M 381.94M 303.33M
    Income Tax Expense
    		-68.59M -73.81M -73.99M 6.84M 6.99M 10.65M 3.7M 97K -1.9M -5.86M 1.64M -3.34M -2.81M -3.58M -5.27M -5.36M -9.63M -97.22M -95.05M -92.08M -86.92M 1.06M
    Shares Outstanding (Basic)
    		143.02M 143.54M 142.56M 143.01M 141.65M 141.85M 141.11M 141.27M 140.55M 139.3M 138.21M 137.37M 136.16M 134.67M 133.71M 133.14M 132.43M 132.24M 132.1M 131.5M 125.98M 115.3M
    Shares Outstanding (Diluted)
    		147.17M 148.08M 153.77M 153.17M 148.26M 141.85M 152.43M 148.7M 140.55M 139.3M 143.79M 137.37M 136.16M 134.67M 133.71M 133.14M 132.43M 132.24M 139.47M 131.5M 142.98M 115.3M
    EPS (Basic)
    		1.17 1.11 1.01 0.41 0.31 0.22 0.16 0.12 -0.05 -0.58 -1.18 -1.67 -1.72 -1.37 -0.98 -0.71 -0.71 -0.23 0 0.05 0.13 -0.52
    EPS (Diluted)
    		1.10 1.05 0.95 0.38 0.28 0.20 0.14 0.12 -0.05 -0.58 -1.18 -1.67 -1.72 -1.37 -0.98 -0.71 -0.71 -0.26 -0.03 0.02 0.10 -0.52
    EBITDA
    		155.83M 154.8M 143.22M 150.66M 137.13M 132.97M 117.89M 112.12M 112.88M 109.3M 115.78M 103.97M 104.38M 108.27M 109.72M 117.27M 115.64M 108.94M 103.99M 72.12M 50.33M 15.27M
    EBIT
    		115.6M 102.36M 89.55M 94.37M 78.61M 72.43M 59.38M 52.96M 29M -49.42M -125.18M -197.57M -204.51M -157.72M -106.34M -71.18M -74.89M -71.33M -42.89M -38.06M -25.22M -38.94M
    Depreciation & Amortization
    		40.23M 52.44M 53.67M 56.29M 58.52M 60.54M 58.51M 59.16M 83.89M 158.73M 240.95M 301.54M 308.89M 265.98M 216.05M 188.44M 190.53M 180.27M 146.89M 110.18M 75.55M 54.21M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.