Motorsport Games Inc.
MSGM | NASDAQ
$4.92
+$0.34 (+7.42%)
Nov 2, 2026, 3:40 PM ET · Market open
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 6.84M | -3.05M | -13.05M | -36.84M | -33.7M | -1.76M |
Depreciation & Amortization | 1.12M | 2.59M | 2.12M | 2.06M | 1.79M | 720.18K |
Stock-Based Compensation | 789.35K | 152.96K | 957.3K | 714.52K | 9.73M | n/a |
Other Working Capital | 1.14M | -1.52M | -2.75M | -133.97K | 302.39K | 4.69M |
Other Non-Cash Items | -3.47M | -2.46M | -130.46K | 12.93M | 3.26M | 1.49M |
Deferred Income Tax | -270.1K | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | -945.54K | -71.49K | -2.81M | 1.62M | -2.01M | 3.6M |
Operating Cash Flow | 4.07M | -2.84M | -12.92M | -19.52M | -20.94M | 4.05M |
Capital Expenditures | -12.07K | -25.02K | -789.15K | -292.45K | -754.3K | -136.76K |
Cash Acquisitions | n/a | 6.5K | n/a | n/a | -13.63M | -1.32M |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | -244.2K |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -1.11M | 1.2M | 4.24M | n/a | n/a | n/a |
Investing Cash Flow | -1.12M | 1.18M | 4.21M | -292.45K | -14.39M | -1.8M |
Debt Repayment | -440.17K | n/a | -262.5K | -362.5K | -227.93K | 361.15K |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -750K | -50K | -850K | 2.04M | -14.17M | -587K |
Financial Cash Flow | 1.06M | 834.05K | 9.94M | 1.71M | 49.26M | -225.86K |
Net Cash Flow | 4.13M | -815.94K | 695.9K | -16.84M | 13.83M | 2.03M |
Free Cash Flow | 4.06M | -2.86M | -13.71M | -19.81M | -21.7M | 3.92M |
Adj. Free Cash Flow | 3.27M | -3.02M | -14.66M | -20.53M | -31.42M | 3.92M |
Maintenance CapEx | n/a | n/a | -789.15K | -292.45K | -754.3K | -79.99K |
Growth CapEx | -12.07K | -25.02K | n/a | n/a | n/a | -56.77K |
Owner Earnings | 4.07M | -2.84M | -13.71M | -19.81M | -21.7M | 3.97M |
Add to Watchlist
Select watchlists to add or remove MSGM